Century Casinos, Inc. Announces Third Quarter 2018 Results



Colorado Springs, Colorado – November 7, 2018 – Century Casinos, Inc. (Nasdaq Capital Market®: CNTY) today announced its financial results for the three and nine months ended September 30, 2018.  



Third Quarter 2018 Highlights*

 

·

 

Net operating revenue was $43.6 million, an increase of 6% from the three months ended September 30, 2017. 

 

·

 

Earnings from operations were $3.2 million, a decrease of 32% from the three months ended September 30, 2017.

 

·

 

Net earnings attributable to Century Casinos, Inc. shareholders was $1.6 million, a decrease of 79% from the three months ended September 30, 2017. 

 

·

 

Adjusted EBITDA** was $6.4 million, a decrease of 16% from the three months ended September 30, 2017. 

 

·

 

Basic and diluted earnings per share were $0.06 and $0.05, respectively.  

 

·

 

Book value per share*** at September 30, 2018 was $6.14.



The consolidated results for the three and nine months ended September 30, 2018 and 2017 are as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months

 

 

For the nine months

Amounts in thousands, except per share data

ended September 30,

 

 

ended September 30,

Consolidated Results:

 

 

2018

 

 

2017

 

% Change

 

 

2018

 

 

2017

 

% Change

Net Operating Revenue

 

$

43,564 

 

$

41,048 

 

6% 

 

$

123,834 

 

$

114,775 

 

8% 

Earnings from Operations

 

 

3,234 

 

 

4,777 

 

(32%)

 

 

7,484 

 

 

12,910 

 

(42%)

Net Earnings Attributable to Century Casinos, Inc. Shareholders

 

$

1,640 

 

$

7,630 

 

(79%)

 

$

2,887 

 

$

11,592 

 

(75%)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA**

 

$

6,350 

 

$

7,547 

 

(16%)

 

$

17,576 

 

$

20,680 

 

(15%)

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.06 

 

$

0.31 

 

(81%)

 

$

0.10 

 

$

0.47 

 

(79%)

Diluted

 

$

0.05 

 

$

0.31 

 

(84%)

 

$

0.10 

 

$

0.47 

 

(79%)



During the third quarter of 2017, the Company released its $5.1 million U.S. valuation allowance on its U.S. deferred tax assets, resulting in a tax benefit and increased net earnings attributable to Century Casinos, Inc. shareholders.

 

 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

*** The Company defines book value per share as total Century Casinos, Inc. shareholders’ equity divided by outstanding common shares.


 

“This quarter we had broad-based revenue growth in the United States, Canada and Poland. With the reopening of two casinos in Poland in the latter half of the quarter we anticipate strong Adjusted EBITDA performance will return to that segment,” Erwin Haitzmann and Peter Hoetzinger, Co-Chief Executive Officers of Century Casinos remarked. “Although operations in Bath have ramped up slower than expected, which impacted Adjusted EBITDA for the third quarter, we look forward to a strong finish to the year for the company,” they continued.  “We are excited for the 2019 outlook with the Century Mile project continuing to trend on-time and on-budget for an April 2019 opening,” Haitzmann and Hoetzinger concluded. 



Reportable Segment  Results*

The table below shows the Company’s operating segments that are included in each of the Company’s reportable segments as of September 30, 2018:





 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino St. Albert

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Century Casino Bath

Corporate and Other

Corporate Other



 

 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

2/13

 


 

The Company’s net operating revenue increased by $2.5 million, or 6%, and by $9.1 million, or 8%, for the three and nine months ended September 30, 2018,  compared to the three and nine months ended September 30, 2017.  Following is a summary of the changes in net operating revenue by reportable segment for the three and nine months ended September 30, 2018,  compared to the three and nine months ended September 30, 2017:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net Operating Revenue



 

For the three months

 

 

 

 

 

 

For the nine months

 

 

 

 

 



 

ended September 30,

 

 

 

 

 

 

ended September 30,

 

 

 

 

 

Amounts in thousands

 

2018

 

2017

 

$ Change

 

% Change

 

2018

 

2017

 

$ Change

 

% Change

Canada

 

$

15,683 

 

$

15,285 

 

$

398 

 

3% 

 

$

45,690 

 

$

42,484 

 

$

3,206 

 

8% 

United States

 

 

9,360 

 

 

9,039 

 

 

321 

 

4% 

 

 

25,542 

 

 

24,482 

 

 

1,060 

 

4% 

Poland

 

 

16,747 

 

 

15,550 

 

 

1,197 

 

8% 

 

 

48,695 

 

 

44,383 

 

 

4,312 

 

10% 

Corporate and Other

 

 

1,774 

 

 

1,174 

 

 

600 

 

51% 

 

 

3,907 

 

 

3,426 

 

 

481 

 

14% 

Consolidated

 

$

43,564 

 

$

41,048 

 

$

2,516 

 

6% 

 

$

123,834 

 

$

114,775 

 

$

9,059 

 

8% 



The Company’s earnings from operations decreased by ($1.5) million, or (32%), and by ($5.4) million, or (42%), for the three and nine months ended September 30, 2018,  compared to the three and nine months ended September 30, 2017.   Following is a summary of the changes in earnings (loss) from operations by reportable segment for the three and nine months ended September 30, 2018,  compared to the three and nine months ended September 30, 2017:  





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Earnings (Loss) from Operations



 

For the three months

 

 

 

 

 

 

For the nine months

 

 

 

 

 



 

ended September 30,

 

 

 

 

 

 

ended September 30,

 

 

 

 

 

Amounts in thousands

 

2018

 

2017

 

$ Change

 

% Change

 

2018

 

2017

 

$ Change

 

% Change

Canada

 

$

3,619 

 

$

3,905 

 

$

(286)

 

(7%)

 

$

10,960 

 

$

10,593 

 

$

367 

 

4% 

United States

 

 

2,121 

 

 

2,056 

 

 

65 

 

3% 

 

 

4,845 

 

 

4,560 

 

 

285 

 

6% 

Poland

 

 

16 

 

 

793 

 

 

(777)

 

(98%)

 

 

(314)

 

 

3,235 

 

 

(3,549)

 

(110%)

Corporate and Other

 

 

(2,522)

 

 

(1,977)

 

 

(545)

 

(28%)

 

 

(8,007)

 

 

(5,478)

 

 

(2,529)

 

(46%)

Consolidated

 

$

3,234 

 

$

4,777 

 

$

(1,543)

 

(32%)

 

$

7,484 

 

$

12,910 

 

$

(5,426)

 

(42%)



* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

3/13

 


 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders decreased by ($6.0) million, or (79%), and by ($8.7) million, or (75%), for the three and nine months ended September 30, 2018,  compared to the three and nine months ended September 30, 2017.  Following is a summary of the changes in net earnings (loss) attributable to Century Casinos, Inc. shareholders by reportable segment for the three and nine months ended September 30, 2018,  compared to the three and nine months ended September 30, 2017:  







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders



 

For the three months

 

 

 

 

 

 

For the nine months

 

 

 

 

 



 

ended September 30,

 

 

 

 

 

 

ended September 30,

 

 

 

 

 

Amounts in thousands

 

2018

 

2017

 

$ Change

 

% Change

 

2018

 

2017

 

$ Change

 

% Change

Canada

 

$

1,668 

 

$

2,611 

 

$

(943)

 

(36%)

 

$

5,641 

 

$

5,923 

 

$

(282)

 

(5%)

United States

 

 

1,578 

 

 

1,276 

 

 

302 

 

24% 

 

 

3,602 

 

 

2,827 

 

 

775 

 

27% 

Poland

 

 

(81)

 

 

464 

 

 

(545)

 

(118%)

 

 

(329)

 

 

1,982 

 

 

(2,311)

 

(117%)

Corporate and Other

 

 

(1,525)

 

 

3,279 

 

 

(4,804)

 

(147%)

 

 

(6,027)

 

 

860 

 

 

(6,887)

 

(801%)

Consolidated

 

$

1,640 

 

$

7,630 

 

$

(5,990)

 

(79%)

 

$

2,887 

 

$

11,592 

 

$

(8,705)

 

(75%)



Items deducted from or added to earnings from operations to arrive at net earnings (loss) attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax expense and non-controlling interests.



The Company’s Adjusted EBITDA** decreased by ($1.2) million, or (16%), and by ($3.1) million, or (15%), for the three and nine months ended September 30, 2018 compared to the three and nine months ended September 30, 2017.  Following is a summary of the changes in Adjusted EBITDA** by reportable segment for the three and nine months ended September 30, 2018 compared to the three and nine months ended September 30, 2017:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Adjusted EBITDA**



 

For the three months

 

 

 

 

 

 

For the nine months

 

 

 

 

 



 

ended September 30,

 

 

 

 

 

 

ended September 30,

 

 

 

 

 

Amounts in thousands

 

2018

 

2017

 

$ Change

 

% Change

 

2018

 

2017

 

$ Change

 

% Change

Canada

 

$

4,830 

 

$

4,860 

 

$

(30)

 

(1%)

 

$

14,534 

 

$

13,238 

 

$

1,296 

 

10% 

United States

 

 

2,666 

 

 

2,653 

 

 

13 

 

1% 

 

 

6,477 

 

 

6,385 

 

 

92 

 

1% 

Poland

 

 

902 

 

 

1,466 

 

 

(564)

 

(39%)

 

 

3,158 

 

 

5,420 

 

 

(2,262)

 

(42%)

Corporate and Other

 

 

(2,048)

 

 

(1,432)

 

 

(616)

 

(43%)

 

 

(6,593)

 

 

(4,363)

 

 

(2,230)

 

(51%)

Consolidated

 

$

6,350 

 

$

7,547 

 

$

(1,197)

 

(16%)

 

$

17,576 

 

$

20,680 

 

$

(3,104)

 

(15%)



 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

4/13

 


 

Balance Sheet and Liquidity

As of September 30, 2018, the Company had $46.8 million in cash and cash equivalents and  $53.3 million in outstanding debt on its balance sheet compared to $74.7 million in cash and cash equivalents and $56.7 million in outstanding debt at December 31, 2017.  The outstanding debt as of September 30, 2018 included $33.3 million related to the Company’s BMO Credit Agreement,  $2.3 million of bank debt related to Casinos Poland, $2.6 million of bank debt related to Century Casino Bath,  $0.3 million related to capital leases for Century Resorts Alberta,  Century Casino Calgary, Century Casino St. Albert, Century Downs Racetrack and Casino (“CDR”) and Century Mile Racetrack and Casino, and $15.1 million related to a long-term land lease for CDR, net of $0.3 million in deferred financing costs. 



Conference Call Information

Today the Company will post a copy of its quarterly report on Form 10-Q filed with the SEC for the quarter ended September 30, 2018 on its website at https://www.cnty.com/corporate/investor-relations/sec-filings. The Company will also post a presentation on the third quarter results on its website at https://www.cnty.com/corporate/investor-relations/presentations-and-interviews.



The Company will host its third quarter 2018 earnings conference call today,  Wednesday, November 7th, at 8:00 am MST; 4:00 pm CET, respectively. U.S. domestic participants should dial 1-844-244-9160. For all international participants, please use 330-931-4670 to dial-in. Participants may listen to the call live at https://centurycasinos.adobeconnect.com/earningsrelease or obtain a recording of the call on the Company’s website until November 30, 2018 at https://www.cnty.com/corporate/investor-relations/sec-filings.

5/13

 


(continued)

CENTURY CASINOS, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION – US GAAP BASIS 



Condensed Consolidated Statements of Earnings 





 

 

 

 

 

 

 

 

 

 

 

 

   

For the three months

For the nine months



ended September 30,

ended September 30,

Amounts in thousands, except for per share information

 

2018

 

2017

 

2018

 

2017

Operating revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenue

 

$

43,564 

 

$

41,048 

 

$

123,834 

 

$

114,775 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Total operating costs and expenses

 

 

40,332 

 

 

36,271 

 

 

116,351 

 

 

101,865 

Earnings from equity investment

 

 

 

 

 —

 

 

 

 

 —

Earnings from operations

 

 

3,234 

 

 

4,777 

 

 

7,484 

 

 

12,910 

Non-operating income (expense), net

 

 

(648)

 

 

(738)

 

 

(2,485)

 

 

(2,043)

Earnings before income taxes

 

 

2,586 

 

 

4,039 

 

 

4,999 

 

 

10,867 

Income tax provision

 

 

(791)

 

 

3,913 

 

 

(1,784)

 

 

2,054 

Net earnings

 

 

1,795 

 

 

7,952 

 

 

3,215 

 

 

12,921 

Net earnings attributable to non-controlling interests

 

 

(155)

 

 

(322)

 

 

(328)

 

 

(1,329)

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

1,640 

 

$

7,630 

 

$

2,887 

 

$

11,592 



 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Century Casinos, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

$

0.06 

 

$

0.31 

 

$

0.10 

 

$

0.47 

 Diluted

 

$

0.05 

 

$

0.31 

 

$

0.10 

 

$

0.47 



 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

 

29,425 

 

 

24,470 

 

 

29,388 

 

 

24,464 

 Diluted

 

 

29,987 

 

 

24,891 

 

 

29,986 

 

 

24,905 



6/13

 


CENTURY CASINOS, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION – US GAAP BASIS 





 

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

(Amounts in thousands)

 

 

 

 

 

 



 

September 30,

 

December 31,



 

2018

 

2017

Assets

 

 

 

 

 

 

Current assets

 

$

56,756 

 

$

84,321 

Property and equipment, net

 

 

185,548 

 

 

152,778 

Other assets

 

 

37,245 

 

 

37,777 

Total assets

 

$

279,549 

 

$

274,876 



 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Current liabilities

 

$

56,800 

 

$

34,438 

Non-current liabilities

 

 

34,991 

 

 

53,120 

Century Casinos, Inc. shareholders' equity

 

 

180,566 

 

 

179,897 

Non-controlling interests

 

 

7,192 

 

 

7,421 

Total liabilities and equity

 

$

279,549 

 

$

274,876 



7/13

 


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

Constant Currency* Results (unaudited)





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

For the nine months

 

 



 

ended September 30,

 

 

 

ended September 30,

 

 

Amounts in thousands

 

 

2018

 

 

2017

 

% Change

 

 

2018

 

 

2017

 

% Change

Net operating revenue as reported (GAAP)

 

$

43,564 

 

$

41,048 

 

6% 

 

$

123,834 

 

$

114,775 

 

8% 

Foreign currency impact vs. 2017

 

 

1,023 

 

 

 

 

 

 

 

(4,284)

 

 

 

 

 

Net operating revenue constant currency (non-GAAP)*

 

$

44,587 

 

$

41,048 

 

9% 

 

$

119,550 

 

$

114,775 

 

4% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations (GAAP)

 

$

3,234 

 

$

4,777 

 

(32%)

 

$

7,484 

 

$

12,910 

 

(42%)

Foreign currency impact vs. 2017

 

 

148 

 

 

 

 

 

 

 

(102)

 

 

 

 

 

Earnings from operations constant currency (non-GAAP)*

 

$

3,382 

 

$

4,777 

 

(29%)

 

$

7,382 

 

$

12,910 

 

(43%)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders as reported (GAAP)

 

$

1,640 

 

$

7,630 

 

(79%)

 

$

2,887 

 

$

11,592 

 

(75%)

Foreign currency impact vs. 2017

 

 

83 

 

 

 

 

 

 

 

40 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders constant currency (non-GAAP)*

 

$

1,723 

 

$

7,630 

 

(77%)

 

$

2,927 

 

$

11,592 

 

(75%)



Gains and losses on foreign currency transactions are added back to net earnings in the Company’s Adjusted EBITDA** calculations. As such, there is no foreign currency impact to Adjusted EBITDA** when calculating Constant Currency* results.

Adjusted EBITDA Margins *** (unaudited)







 

 

 

 



For the three months

For the nine months



ended September 30,

ended September 30,



2018

2017

2018

2017

Canada

31% 32% 32% 31% 

United States

28% 29% 25% 26% 

Poland

5% 9% 6% 12% 

Corporate and Other

(115%)(122%)(169%)(127%)

Consolidated Adjusted EBITDA Margin

15% 18% 14% 18% 



8/13

 


 

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA ** to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.  





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended September 30, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,668 

 

$

1,578 

 

$

(81)

 

$

(1,525)

 

$

1,640 

Interest expense (income), net

 

 

854 

 

 

 

 

42 

 

 

(66)

 

 

830 

Income taxes (benefit)

 

 

880 

 

 

543 

 

 

204 

 

 

(836)

 

 

791 

Depreciation and amortization

 

 

762 

 

 

545 

 

 

717 

 

 

299 

 

 

2,323 

Net earnings (loss) attributable to non-controlling interests

 

 

218 

 

 

 

 

(40)

 

 

(23)

 

 

155 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

266 

 

 

266 

Gain on foreign currency transactions and cost recovery income

 

 

(1)

 

 

 

 

(109)

 

 

(72)

 

 

(182)

Loss on disposition of fixed assets

 

 

 

 

 

 

169 

 

 

 

 

172 

Pre-opening expenses

 

 

446 

 

 

 

 

 

 

 

 

446 

Other one-time income

 

 

 

 

 

 

 

 

(91)

 

 

(91)

Adjusted EBITDA

 

$

4,830 

 

$

2,666 

 

$

902 

 

$

(2,048)

 

$

6,350 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended September 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

2,611 

 

$

1,276 

 

$

464 

 

$

3,279 

 

$

7,630 

Interest expense (income), net

 

 

759 

 

 

 

 

56 

 

 

(7)

 

 

808 

Income taxes (benefit)

 

 

392 

 

 

780 

 

 

266 

 

 

(5,351)

 

 

(3,913)

Depreciation and amortization

 

 

877 

 

 

596 

 

 

657 

 

 

96 

 

 

2,226 

Net earnings attributable to non-controlling interests

 

 

93 

 

 

 

 

229 

 

 

 

 

322 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

183 

 

 

183 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

50 

 

 

 

 

(222)

 

 

102 

 

 

(70)

Loss on disposition of fixed assets

 

 

68 

 

 

 

 

16 

 

 

 

 

85 

Acquisition costs

 

 

 

 

 

 

 

 

169 

 

 

169 

Pre-opening expenses

 

 

10 

 

 

 

 

 

 

97 

 

 

107 

Adjusted EBITDA

 

$

4,860 

 

$

2,653 

 

$

1,466 

 

$

(1,432)

 

$

7,547 



9/13

 


 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the nine months ended September 30, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

5,641 

 

$

3,602 

 

$

(329)

 

$

(6,027)

 

$

2,887 

Interest expense (income), net

 

 

2,812 

 

 

 

 

153 

 

 

(50)

 

 

2,916 

Income taxes (benefit)

 

 

2,101 

 

 

1,242 

 

 

316 

 

 

(1,875)

 

 

1,784 

Depreciation and amortization

 

 

2,433 

 

 

1,631 

 

 

2,040 

 

 

541 

 

 

6,645 

Net earnings (loss) attributable to non-controlling interests

 

 

546 

 

 

 

 

(164)

 

 

(54)

 

 

328 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

613 

 

 

613 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(140)

 

 

 

 

(290)

 

 

(1)

 

 

(431)

Loss on disposition of fixed assets

 

 

 

 

 

 

1,027 

 

 

 

 

1,035 

Pre-opening expenses

 

 

1,135 

 

 

 

 

405 

 

 

350 

 

 

1,890 

Other one-time income

 

 

 

 

 

 

 

 

(91)

 

 

(91)

Adjusted EBITDA

 

$

14,534 

 

$

6,477 

 

$

3,158 

 

$

(6,593)

 

$

17,576 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the nine months ended September 30, 2017

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

5,923 

 

$

2,827 

 

$

1,982 

 

$

860 

 

$

11,592 

Interest expense (income), net

 

 

2,544 

 

 

 

 

72 

 

 

(19)

 

 

2,598 

Income taxes (benefit)

 

 

1,707 

 

 

1,732 

 

 

878 

 

 

(6,371)

 

 

(2,054)

Depreciation and amortization

 

 

2,529 

 

 

1,824 

 

 

1,702 

 

 

275 

 

 

6,330 

Net earnings attributable to non-controlling interests

 

 

341 

 

 

 

 

988 

 

 

 

 

1,329 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

419 

 

 

419 

Loss (gain) on foreign currency transactions and cost recovery income

 

 

78 

 

 

 

 

(685)

 

 

52 

 

 

(555)

Loss on disposition of fixed assets

 

 

78 

 

 

 

 

258 

 

 

 

 

340 

Acquisition costs

 

 

28 

 

 

 

 

 

 

321 

 

 

349 

Pre-opening expenses

 

 

10 

 

 

 

 

225 

 

 

97 

 

 

332 

Adjusted EBITDA

 

$

13,238 

 

$

6,385 

 

$

5,420 

 

$

(4,363)

 

$

20,680 



10/13

 


CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

*  The impact of foreign exchange rates is highly variable and difficult to predict.  The Company uses a Constant Currency basis to show the impact from foreign exchange rates on current period revenue compared to prior period revenue using the prior period’s foreign exchange rates. In order to properly understand the underlying business trends and performance of the Company’s ongoing operations, management believes that investors may find it useful to consider the impact of excluding changes in foreign exchange rates from the Company’s net operating revenue,  earnings from operations and net earnings (loss) attributable to Century Casinos, Inc. shareholders. Constant currency results are calculated by dividing the current quarter or year to date local currency segment results, excluding the local currency impact of foreign currency gains and losses, by the prior year’s average exchange rate for the quarter or year to date and comparing them to actual U.S. dollar results for the prior quarter or year to date. The average exchange rates for the current quarter and the prior year third quarter are reported in Item 1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2018. Constant currency information is not a measure of financial performance under generally accepted accounting principles in the United States of America (GAAP) and should not be considered a substitute for net operating revenue, earnings from operations or net earnings attributable to Century Casinos, Inc. shareholders as determined in accordance with GAAP.

**  The Company defines Adjusted EBITDA as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest net earnings (loss) and transactions,  pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time items, such as acquisition and disposition costs and gain or loss. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under GAAP. Adjusted EBITDA is not considered a measure of performance recognized under GAAP. Management believes that Adjusted EBITDA is a valuable measure of the relative performance of the Company and its properties. The gaming industry commonly uses Adjusted EBITDA as a method of arriving at the economic value of a casino operation. Management uses Adjusted EBITDA to compare the relative operating performance of separate operating units by eliminating the above mentioned items associated with the varying levels of capital expenditures for infrastructure required to generate revenue and the often high cost of acquiring existing operations. Adjusted EBITDA is used by the Company’s lending institution to gauge operating performance. The Company’s computation of Adjusted EBITDA may be different from, and therefore may not be comparable to, similar measures used by other companies within the gaming industry. Please see the reconciliation of Adjusted EBITDA to net earnings (loss) attributable to Century Casinos, Inc. shareholders above.



*** The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by net operating revenue. Adjusted EBITDA margin is a non-GAAP measure. Management uses this margin as one of several measures to evaluate the efficiency of the Company’s casino operations.

11/13


CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

About Century Casinos, Inc.:

Century Casinos, Inc. is an international casino entertainment company that operates worldwide. The Company owns and operates Century Casino & Hotels in Cripple Creek and Central City, Colorado, and in Edmonton, Alberta, Canada and the Century Casino in Calgary and St. Albert,  Alberta, Canada and in Bath, England.  Through its Austrian subsidiary, Century Resorts Management GmbH (“CRM”), formerly Century Casinos Europe GmbH, the Company holds a 66.6% ownership interest in Casinos Poland Ltd., the owner of eight casino licenses throughout Poland, seven of which are operating. The Company, through CRM, also holds 75% ownership interests in both  CDR, which operates in the north metropolitan area of Calgary, Alberta, Canada; Century Bets! Inc., which operates the pari-mutuel off-track horse betting network in southern Alberta, Canada; and  a 51% ownership interest in Golden Hospitality Ltd., a company that manages a hotel and international entertainment and gaming club in Vietnam. The Company operates 11 ship-based casinos under agreements with three cruise ship owners. The Company, through CRM, also owns a 7.5% interest in, and provides consulting services to, Mendoza Central Entretenimientos S.A., a company that provides gaming-related services to Casino de Mendoza in Mendoza, Argentina.  The Company is also developing Century Mile Racetrack and Casino in Edmonton, Alberta, Canada. The Company continues to pursue other international projects in various stages of development.

Century Casinos’ common stock trades on The Nasdaq Capital Market® under the symbol CNTY.

For more information about Century Casinos, visit our website at www.cnty.com.

12/13


CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

This release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding future results of operations, operating efficiencies, synergies and operational performance, the prospects for and timing and costs of new projects, projects in development and other opportunities, including the Century Mile, Bermuda and Vietnam projects, debt repayment, investments in joint ventures, outcomes of legal proceedings, changes in our tax provisions or exposure to additional income tax liabilities, and plans for our casinos and our Company. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2017 and in subsequent periodic and current SEC filings we may make. Century Casinos disclaims any obligation to revise or update any forward-looking statement that may be made from time to time by it or on its behalf.

13/13