Century Casinos, Inc. Announces Second Quarter 2019 Results

Colorado Springs, Colorado – August 8, 2019 – Century Casinos, Inc. (Nasdaq Capital Market®: CNTY) today announced its financial results for the three and six months ended June 30, 2019.  



Second Quarter 2019 Highlights*

 

·

 

Net operating revenue was $52.4 million, an increase of 32% from the three months ended June 30, 2018. 

 

·

 

Earnings from operations were $2.6 million, an increase of 161% from the three months ended June 30, 2018.

 

·

 

Net loss attributable to Century Casinos, Inc. shareholders was ($0.6) million, a change of (278%) from the three months ended June 30, 2018. 

 

·

 

Adjusted EBITDA** was $6.7 million, an increase of 44% from the three months ended June 30, 2018. 

 

·

 

Loss per share was ($0.02).  

 

·

 

Book value per share*** at June 30, 2019 was $6.14.



Net (loss) earnings attributable to Century Casinos, Inc. shareholders and Adjusted EBITDA for the three and six months ended June 30, 2019 compared to the three and six months ended June 30, 2018 were impacted by $1.0 million and $0.9 million, respectively, in non-recurring expenses related to the write-down of assets and receivables related to the Company’s ship-based casino onboard Glory Sea. Net (loss) earnings attributable to Century Casinos, Inc. shareholders for the 2019 periods also was impacted by $0.8 million in costs related to the Acquisition (as defined below). 



 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

*** The Company defines book value per share as total Century Casinos, Inc. shareholders’ equity divided by outstanding common shares.


 

 

The consolidated results for the three and six months ended June 30, 2019 and 2018 are as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months

 

 

For the six months

Amounts in thousands, except per share data

ended June 30,

 

 

ended June 30,

Consolidated Results:

 

 

2019

 

 

2018

 

% Change

 

 

2019

 

 

2018

 

% Change

Net Operating Revenue

 

$

52,445 

 

$

39,648 

 

32% 

 

$

98,057 

 

$

80,270 

 

22% 

Earnings from Operations

 

 

2,598 

 

 

996 

 

161% 

 

 

6,044 

 

 

4,249 

 

42% 

Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders

 

$

(565)

 

$

317 

 

(278%)

 

$

503 

 

$

1,244 

 

(60%)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA**

 

$

6,709 

 

$

4,661 

 

44% 

 

$

13,412 

 

$

11,226 

 

20% 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.02)

 

$

0.01 

 

(300%)

 

$

0.02 

 

$

0.04 

 

(50%)

Diluted

 

$

(0.02)

 

$

0.01 

 

(300%)

 

$

0.02 

 

$

0.04 

 

(50%)





On June 17, 2019, the Company entered into a definitive agreement to acquire the operations of Isle Casino Cape Girardeau, Lady Luck Caruthersville and Mountaineer Casino, Racetrack and Resort from Eldorado Resorts, Inc. (“Eldorado Resorts”) for approximately $107.0 million (the “Acquisition”), which it expects to finance through a new credit facility. Simultaneous with the closing of the Acquisition, VICI Properties Inc. (“VICI”) will acquire the real estate assets of the three properties for approximately $278.0 million and the Company will enter into a triple net lease agreement with VICI for the three casino properties. The lease will have an initial annual rent of approximately $25.0 million and an initial term of 15 years, with four five-year renewal options. The transaction, which is expected to close in early 2020, is subject to approvals of the Missouri Gaming Commission and the West Virginia Lottery as well as other customary closing conditions.



“We are pleased with the results of the second quarter. Excluding non-recurring expenses related to the write-down in connection with the Glory Sea casino, Adjusted EBITDA for the quarter was $7.6 million, or 62% higher than in the second quarter of last year. The newly opened Century Mile Racetrack and Casino is performing to our expectations and we look forward to the continuing ramp-up of that property,” Erwin Haitzmann and Peter Hoetzinger, Co-Chief Executive Officers of Century Casinos remarked.  “We also look forward to completing our pending acquisition of three US casinos from Eldorado Resorts. This acquisition is transformational and will be a big milestone for Century,” Haitzmann and Hoetzinger concluded. 



 

 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

2/13


 

 

Reportable Segment  Results*

The table below shows the Company’s operating segments that are included in each of the Company’s reportable segments as of June 30, 2019:





 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino St. Albert

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Century Casino Bath

Corporate and Other

Corporate Other





The Company’s net operating revenue increased by $12.8 million, or 32%, and by $17.8 million, or 22%, for the three and six months ended June 30, 2019,  compared to the three and six months ended June 30, 2018.  Following is a summary of the changes in net operating revenue by reportable segment for the three and six months ended June 30, 2019,  compared to the three and six months ended June 30, 2018:











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net Operating Revenue



 

For the three months

 

 

 

 

 

 

For the six months

 

 

 

 

 



 

ended June 30,

 

 

 

 

 

 

ended June 30,

 

 

 

 

 

Amounts in thousands

 

2019

 

2018

 

$ Change

 

% Change

 

2019

 

2018

 

$ Change

 

% Change

Canada

 

$

21,988 

 

$

15,331 

 

$

6,657 

 

43% 

 

$

38,289 

 

$

30,004 

 

$

8,285 

 

28% 

United States

 

 

8,809 

 

 

8,476 

 

 

333 

 

4% 

 

 

16,874 

 

 

16,183 

 

 

691 

 

4% 

Poland

 

 

20,107 

 

 

14,567 

 

 

5,540 

 

38% 

 

 

39,859 

 

 

31,949 

 

 

7,910 

 

25% 

Corporate and Other

 

 

1,541 

 

 

1,274 

 

 

267 

 

21% 

 

 

3,035 

 

 

2,134 

 

 

901 

 

42% 

Consolidated

 

$

52,445 

 

$

39,648 

 

$

12,797 

 

32% 

 

$

98,057 

 

$

80,270 

 

$

17,787 

 

22% 



 

 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

3/13


 

 

The Company’s earnings from operations increased by $1.6 million, or 161%, and by $1.8 million, or 42%, for the three and six months ended June 30, 2019,  compared to the three and six months ended June 30, 2018.   Following is a summary of the changes in earnings (loss) from operations by reportable segment for the three and six months ended June 30, 2019,  compared to the three and six months ended June 30, 2018:  







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Earnings (Loss) from Operations



 

For the three months

 

 

 

 

 

 

For the six months

 

 

 

 

 



 

ended June 30,

 

 

 

 

 

 

ended June 30,

 

 

 

 

 

Amounts in thousands

 

2019

 

2018

 

$ Change

 

% Change

 

2019

 

2018

 

$ Change

 

% Change

Canada

 

$

4,883 

 

$

3,785 

 

$

1,098 

 

29% 

 

$

8,583 

 

$

7,340 

 

$

1,243 

 

17% 

United States

 

 

1,642 

 

 

1,548 

 

 

94 

 

6% 

 

 

2,979 

 

 

2,724 

 

 

255 

 

9% 

Poland

 

 

1,021 

 

 

(1,351)

 

 

2,372 

 

176% 

 

 

2,695 

 

 

(329)

 

 

3,024 

 

919% 

Corporate and Other

 

 

(4,948)

 

 

(2,986)

 

 

(1,962)

 

(66%)

 

 

(8,213)

 

 

(5,486)

 

 

(2,727)

 

(50%)

Consolidated

 

$

2,598 

 

$

996 

 

$

1,602 

 

161% 

 

$

6,044 

 

$

4,249 

 

$

1,795 

 

42% 









Net earnings (loss) attributable to Century Casinos, Inc. shareholders decreased by ($0.9) million, or (278%), and by ($0.7) million, or (60%), for the three and six months ended June 30, 2019,  compared to the three and six months ended June 30, 2018.  Following is a summary of the changes in net earnings (loss) attributable to Century Casinos, Inc. shareholders by reportable segment for the three and six months ended June 30, 2019,  compared to the three and six months ended June 30, 2018:  







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders



 

For the three months

 

 

 

 

 

 

For the six months

 

 

 

 

 



 

ended June 30,

 

 

 

 

 

 

ended June 30,

 

 

 

 

 

Amounts in thousands

 

2019

 

2018

 

$ Change

 

% Change

 

2019

 

2018

 

$ Change

 

% Change

Canada

 

$

2,536 

 

$

1,947 

 

$

589 

 

30% 

 

$

4,085 

 

$

3,972 

 

$

113 

 

3% 

United States

 

 

1,236 

 

 

1,151 

 

 

85 

 

7% 

 

 

2,215 

 

 

2,025 

 

 

190 

 

9% 

Poland

 

 

425 

 

 

(776)

 

 

1,201 

 

155% 

 

 

1,339 

 

 

(246)

 

 

1,585 

 

644% 

Corporate and Other

 

 

(4,762)

 

 

(2,005)

 

 

(2,757)

 

(138%)

 

 

(7,136)

 

 

(4,507)

 

 

(2,629)

 

(58%)

Consolidated

 

$

(565)

 

$

317 

 

$

(882)

 

(278%)

 

$

503 

 

$

1,244 

 

$

(741)

 

(60%)



Items deducted from or added to earnings from operations to arrive at net earnings (loss) attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax expense and non-controlling interests.











 

 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

4/13


 

 

The Company’s Adjusted EBITDA** increased by $2.0 million, or 44%, and by $2.2 million, or 20%, for the three and six months ended June 30, 2019 compared to the three and six months ended June 30, 2018.  Following is a summary of the changes in Adjusted EBITDA** by reportable segment for the three and six months ended June 30, 2019 compared to the three and six months ended June 30, 2018:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Adjusted EBITDA**



 

For the three months

 

 

 

 

 

 

For the six months

 

 

 

 

 



 

ended June 30,

 

 

 

 

 

 

ended June 30,

 

 

 

 

 

Amounts in thousands

 

2019

 

2018

 

$ Change

 

% Change

 

2019

 

2018

 

$ Change

 

% Change

Canada

 

$

5,944 

 

$

4,992 

 

$

952 

 

19% 

 

$

10,974 

 

$

9,702 

 

$

1,272 

 

13% 

United States

 

 

2,170 

 

 

2,091 

 

 

79 

 

4% 

 

 

4,082 

 

 

3,811 

 

 

271 

 

7% 

Poland

 

 

1,985 

 

 

153 

 

 

1,832 

 

1197% 

 

 

4,435 

 

 

2,256 

 

 

2,179 

 

97% 

Corporate and Other

 

 

(3,390)

 

 

(2,575)

 

 

(815)

 

(32%)

 

 

(6,079)

 

 

(4,543)

 

 

(1,536)

 

(34%)

Consolidated

 

$

6,709 

 

$

4,661 

 

$

2,048 

 

44% 

 

$

13,412 

 

$

11,226 

 

$

2,186 

 

20% 





Balance Sheet and Liquidity

As of June 30, 2019, the Company had $47.0 million in cash and cash equivalents and  $72.5 million in outstanding debt on its balance sheet compared to $45.6 million in cash and cash equivalents and $59.5 million in outstanding debt at December 31, 2018.  The outstanding debt as of June 30, 2019 included $52.6 million related to the Company’s credit agreement with the Bank of Montreal,  $2.8 million of bank debt related to Casinos Poland, $2.2 million of bank debt related to Century Casino Bath, and $14.9 million related to a long-term land lease for Century Downs Racetrack and Casino (“CDR”), net of $0.4 million in deferred financing costs. Capital leases are no longer included in outstanding debt, due to the Company’s adoption of Accounting Standards Update 2016-02,  Leases (Topic 842), as of January 1, 2019.





Conference Call Information

Today the Company will post a copy of its quarterly report on Form 10-Q filed with the SEC for the quarter ended June 30, 2019 on its website at https://www.cnty.com/investor/financials/sec-filings/. The Company will also post a presentation on the second quarter results on its website at https://www.cnty.com/investor/presentations/.



The Company will host its second quarter 2019 earnings conference call today,  Thursday, August 8th, at 8:00 am MDT; 4:00 pm CEST, respectively. U.S. domestic participants should dial 1-844-244-9160. For all international participants, please use 330-931-4670 to dial-in. Participants may listen to the call live at centurycasinos.adobeconnect.com/earningsrelease or obtain a recording of the call on the Company’s website until August 31, 2019 at https://www.cnty.com/investor/financials/sec-filings/.



 

 

 

 

style="margin-right:

 

72pt;

 

margin-left:

 

72pt;">

 

 

 

 

* Amounts presented are rounded. As such, rounding differences could occur in period over period changes and percentages reported.

** Adjusted EBITDA and Adjusted EBITDA margin are Non-GAAP financial measures. See discussion and reconciliation of Non-GAAP financial measures in Supplemental Information below.

5/13

 


 

(continued)

CENTURY CASINOS, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION – US GAAP BASIS 

 



Condensed Consolidated Statements of Earnings 

 







 



 

 

 

 

 

 

 

 

 

 

 

 

   

For the three months

For the six months



ended June 30,

ended June 30,

Amounts in thousands, except for per share information

 

2019

 

2018

 

2019

 

2018

Operating revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenue

 

$

52,445 

 

$

39,648 

 

$

98,057 

 

$

80,270 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Total operating costs and expenses

 

 

49,861 

 

 

38,651 

 

 

92,012 

 

 

76,020 

Earnings (loss) from equity investment

 

 

14 

 

 

(1)

 

 

(1)

 

 

(1)

Earnings from operations

 

 

2,598 

 

 

996 

 

 

6,044 

 

 

4,249 

Non-operating income (expense), net

 

 

(870)

 

 

(885)

 

 

(1,877)

 

 

(1,838)

Earnings before income taxes

 

 

1,728 

 

 

111 

 

 

4,167 

 

 

2,411 

Income tax provision

 

 

(1,370)

 

 

(14)

 

 

(2,086)

 

 

(993)

Net earnings

 

 

358 

 

 

97 

 

 

2,081 

 

 

1,418 

Net (earnings) loss attributable to non-controlling interests

 

 

(923)

 

 

220 

 

 

(1,578)

 

 

(174)

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

 

$

(565)

 

$

317 

 

$

503 

 

$

1,244 



 

 

 

 

 

 

 

 

 

 

 

 

(Loss) earnings per share attributable to Century Casinos, Inc.:

 

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

$

(0.02)

 

$

0.01 

 

$

0.02 

 

$

0.04 

 Diluted

 

$

(0.02)

 

$

0.01 

 

$

0.02 

 

$

0.04 



 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

 

 

 

 

 

 

 

 

 

 

 Basic

 

 

29,440 

 

 

29,376 

 

 

29,440 

 

 

29,369 

 Diluted

 

 

29,440 

 

 

29,974 

 

 

30,114 

 

 

29,984 

 



 

 

 

6/13

 


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

FINANCIAL INFORMATION – US GAAP BASIS 



 



 

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

 

 

 

 

 



 

June 30,

 

December 31,

Amounts in thousands

 

2019

 

2018

Assets

 

 

 

 

 

 

Current assets

 

$

59,582 

 

$

54,974 

Property and equipment, net

 

 

201,097 

 

 

187,017 

Other assets

 

 

79,650 

 

 

36,834 

Total assets

 

$

340,329 

 

$

278,825 



 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Current liabilities

 

$

54,842 

 

$

50,020 

Non-current liabilities

 

 

97,419 

 

 

45,422 

Century Casinos, Inc. shareholders' equity

 

 

180,675 

 

 

176,321 

Non-controlling interests

 

 

7,393 

 

 

7,062 

Total liabilities and equity

 

$

340,329 

 

$

278,825 

 



 

 

 

7/13

 


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

Constant Currency* Results (unaudited)





 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

For the six months

 

 



 

ended June 30,

 

 

 

ended June 30,

 

 

Amounts in thousands

 

 

2019

 

 

2018

 

% Change

 

 

2019

 

 

2018

 

% Change

Net operating revenue as reported (GAAP)

 

$

52,445 

 

$

39,648 

 

32% 

 

$

98,057 

 

$

80,270 

 

22% 

Foreign currency impact vs. 2018

 

 

2,140 

 

 

 

 

 

 

 

5,351 

 

 

 

 

 

Net operating revenue constant currency (non-GAAP)*

 

$

54,585 

 

$

39,648 

 

38% 

 

$

103,408 

 

$

80,270 

 

29% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from operations (GAAP)

 

$

2,598 

 

$

996 

 

161% 

 

$

6,044 

 

$

4,249 

 

42% 

Foreign currency impact vs. 2018

 

 

212 

 

 

 

 

 

 

 

530 

 

 

 

 

 

Earnings from operations constant currency (non-GAAP)*

 

$

2,810 

 

$

996 

 

182% 

 

$

6,574 

 

$

4,249 

 

55% 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) earnings attributable to Century Casinos, Inc. shareholders as reported (GAAP)

 

$

(565)

 

$

317 

 

(278%)

 

$

503 

 

$

1,244 

 

(60%)

Foreign currency impact vs. 2018

 

 

31 

 

 

 

 

 

 

 

173 

 

 

 

 

 

Net (loss) earnings attributable to Century Casinos, Inc. shareholders constant currency (non-GAAP)*

 

$

(534)

 

$

317 

 

(268%)

 

$

676 

 

$

1,244 

 

(46%)

 



Gains and losses on foreign currency transactions are added back to net earnings in the Company’s Adjusted EBITDA** calculations. As such, there is no foreign currency impact to Adjusted EBITDA** when calculating Constant Currency* results.

Adjusted EBITDA Margins *** (unaudited)









 



 

 

 

 



For the three months

For the six months



ended June 30,

ended June 30,



2019

2018

2019

2018

Canada

27% 33% 29% 32% 

United States

25% 25% 24% 24% 

Poland

10% 1% 11% 7% 

Corporate and Other

(220%)(202%)(200%)(213%)

Consolidated Adjusted EBITDA Margin

13% 12% 14% 14% 

 





 

 

 

8/13

 


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA** to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.  









 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended June 30, 2019

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

2,536 

 

$

1,236 

 

$

425 

 

$

(4,762)

 

$

(565)

Interest expense (income), net

 

 

1,320 

 

 

 

 

45 

 

 

28 

 

 

1,393 

Income taxes (benefit)

 

 

778 

 

 

406 

 

 

416 

 

 

(230)

 

 

1,370 

Depreciation and amortization

 

 

1,059 

 

 

527 

 

 

716 

 

 

141 

 

 

2,443 

Net earnings attributable to non-controlling interests

 

 

681 

 

 

 

 

213 

 

 

29 

 

 

923 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

359 

 

 

359 

(Gain) loss on foreign currency transactions, cost recovery income and other

 

 

(432)

 

 

 

 

(78)

 

 

 

 

(505)

Loss on disposition of fixed assets

 

 

 

 

 

 

248 

 

 

272 

 

 

523 

Acquisition costs

 

 

 

 

 

 

 

 

768 

 

 

768 

Adjusted EBITDA

 

$

5,944 

 

$

2,170 

 

$

1,985 

 

$

(3,390)

 

$

6,709 

 











 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended June 30, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,947 

 

$

1,151 

 

$

(776)

 

$

(2,005)

 

$

317 

Interest expense (income), net

 

 

1,020 

 

 

 

 

36 

 

 

19 

 

 

1,075 

Income taxes (benefit)

 

 

684 

 

 

397 

 

 

(210)

 

 

(857)

 

 

14 

Depreciation and amortization

 

 

798 

 

 

546 

 

 

673 

 

 

153 

 

 

2,170 

Net earnings (loss) attributable to non-controlling interests

 

 

199 

 

 

 

 

(389)

 

 

(30)

 

 

(220)

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

232 

 

 

232 

Gain on foreign currency transactions and cost recovery income

 

 

(65)

 

 

 

 

(12)

 

 

(113)

 

 

(190)

Loss (gain) on disposition of fixed assets

 

 

 

 

(3)

 

 

831 

 

 

 

 

829 

Pre-opening expenses

 

 

408 

 

 

 

 

 

 

26 

 

 

434 

Adjusted EBITDA

 

$

4,992 

 

$

2,091 

 

$

153 

 

$

(2,575)

 

$

4,661 

 



 

 

 

9/13

 


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA** to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.





 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the six months ended June 30, 2019

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

4,085 

 

$

2,215 

 

$

1,339 

 

$

(7,136)

 

$

503 

Interest expense (income), net

 

 

2,511 

 

 

 

 

91 

 

 

45 

 

 

2,647 

Income taxes (benefit)

 

 

1,542 

 

 

764 

 

 

876 

 

 

(1,096)

 

 

2,086 

Depreciation and amortization

 

 

1,856 

 

 

1,086 

 

 

1,487 

 

 

439 

 

 

4,868 

Net earnings (loss) attributable to non-controlling interests

 

 

921 

 

 

 

 

669 

 

 

(12)

 

 

1,578 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

620 

 

 

620 

Gain on foreign currency transactions and cost recovery income

 

 

(476)

 

 

 

 

(280)

 

 

(7)

 

 

(763)

(Gain) loss on disposition of fixed assets

 

 

(3)

 

 

17 

 

 

253 

 

 

300 

 

 

567 

Acquisition costs

 

 

 

 

 

 

 

 

768 

 

 

768 

Pre-opening expenses

 

 

538 

 

 

 

 

 

 

 

 

538 

Adjusted EBITDA

 

$

10,974 

 

$

4,082 

 

$

4,435 

 

$

(6,079)

 

$

13,412 

 







 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the six months ended June 30, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

3,972 

 

$

2,025 

 

$

(246)

 

$

(4,507)

 

$

1,244 

Interest expense (income), net

 

 

1,959 

 

 

 

 

110 

 

 

18 

 

 

2,087 

Income taxes (benefit)

 

 

1,219 

 

 

699 

 

 

112 

 

 

(1,037)

 

 

993 

Depreciation and amortization

 

 

1,670 

 

 

1,086 

 

 

1,322 

 

 

245 

 

 

4,323 

Net earnings (loss) attributable to non-controlling interests

 

 

328 

 

 

 

 

(124)

 

 

(30)

 

 

174 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

347 

 

 

347 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(138)

 

 

 

 

(181)

 

 

70 

 

 

(249)

Loss on disposition of fixed assets

 

 

 

 

 

 

858 

 

 

 

 

863 

Pre-opening expenses

 

 

689 

 

 

 

 

405 

 

 

350 

 

 

1,444 

Adjusted EBITDA

 

$

9,702 

 

$

3,811 

 

$

2,256 

 

$

(4,543)

 

$

11,226 

 



 

 

 

10/13

 


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

*  The impact of foreign exchange rates is highly variable and difficult to predict.  The Company uses a Constant Currency basis to show the impact from foreign exchange rates on current period revenue compared to prior period revenue using the prior period’s foreign exchange rates. In order to properly understand the underlying business trends and performance of the Company’s ongoing operations, management believes that investors may find it useful to consider the impact of excluding changes in foreign exchange rates from the Company’s net operating revenue,  earnings from operations and net earnings (loss) attributable to Century Casinos, Inc. shareholders. Constant currency results are calculated by dividing the current quarter or year to date local currency segment results, excluding the local currency impact of foreign currency gains and losses, by the prior year’s average exchange rate for the quarter or year to date and comparing them to actual U.S. dollar results for the prior quarter or year to date. The average exchange rates for the current quarter and the prior year second quarter are reported in Item 1 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2019. Constant currency information is not a measure of financial performance under generally accepted accounting principles in the United States of America (GAAP) and should not be considered a substitute for net operating revenue, earnings from operations or net earnings (loss) attributable to Century Casinos, Inc. shareholders as determined in accordance with GAAP.





**  The Company defines Adjusted EBITDA as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest net earnings (loss) and transactions,  pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time items, such as acquisition and disposition costs and gain or loss. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDA reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under GAAP. Adjusted EBITDA is not considered a measure of performance recognized under GAAP. Management believes that Adjusted EBITDA is a valuable measure of the relative performance of the Company and its properties. The gaming industry commonly uses Adjusted EBITDA as a method of arriving at the economic value of a casino operation. Management uses Adjusted EBITDA to compare the relative operating performance of separate operating units by eliminating the above-mentioned items associated with the varying levels of capital expenditures for infrastructure required to generate revenue and the often high cost of acquiring existing operations. Adjusted EBITDA is used by the Company’s lending institution to gauge operating performance. The Company’s computation of Adjusted EBITDA may be different from, and therefore may not be comparable to, similar measures used by other companies within the gaming industry. Please see the reconciliation of Adjusted EBITDA to net earnings (loss) attributable to Century Casinos, Inc. shareholders above.



*** The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by net operating revenue. Adjusted EBITDA margin is a non-GAAP measure. Management uses this margin as one of several measures to evaluate the efficiency of the Company’s casino operations.









 

 

 

11/13

 


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

About Century Casinos, Inc.:

Century Casinos, Inc. is an international casino entertainment company that operates worldwide. The Company owns and operates Century Casino & Hotels in Cripple Creek and Central City, Colorado, and in Edmonton, Alberta, Canada; and the Century Casino in Calgary and St. Albert,  Alberta, Canada and in Bath, England; the Century Mile Racetrack and Casino (“CMR”) in Edmonton, Alberta, Canada and Century Bets! Inc. (“CBS”).  CBS and CMR operate the pari-mutuel off-track horse betting networks in southern and northern Alberta, respectively. Through its Austrian subsidiary, Century Resorts Management GmbH (“CRM”), the Company holds a 66.6% ownership interest in Casinos Poland Ltd., the owner of eight casino licenses throughout Poland, seven of which are currently operating; and  a 75% ownership interest in CDR in Calgary, Alberta, Canada. The Company operates five ship-based casinos under agreements with TUI Cruises. The Company, through CRM, also owns a 7.5% interest in, and provides consulting services to, Mendoza Central Entretenimientos S.A., a company that provides gaming-related services to Casino de Mendoza in Mendoza, Argentina.  The Company’s pending acquisition of three casinos from Eldorado Resorts is expected to close in early 2020. The Company continues to pursue other projects in various stages of development.

Century Casinos’ common stock trades on The Nasdaq Capital Market® under the symbol CNTY.

For more information about Century Casinos, visit our website at www.cnty.com.



 

 

 

12/13

 


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

SUPPLEMENTAL INFORMATION

This release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding future results of operations, operating efficiencies, synergies and operational performance, the prospects for and timing and costs of new projects, projects in development and other opportunities, including the Acquisition, plans to refinance our credit facility through a new credit facility, the Bermuda project, debt repayment, investments in joint ventures, outcomes of legal proceedings, changes in our tax provisions or exposure to additional income tax liabilities, and plans for our casinos and our Company. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2018 and in subsequent periodic and current SEC filings we may make. Century Casinos disclaims any obligation to revise or update any forward-looking statement that may be made from time to time by it or on its behalf.

























 

 

 

13/13