Century Casinos, Inc. Announces Fourth Quarter and Full Year 2021 Results

March 8, 2022

PRESS RELEASE

Century Casinos, Inc. Announces Fourth Quarter and Full Year 2021 Results

Colorado Springs, Colorado – March 8, 2022 – Century Casinos, Inc. (Nasdaq Capital Market®: CNTY) today announced its financial results for the three months and year ended December 31, 2021.

Fourth Quarter 2021 Highlights*

  • Net operating revenue was $107.3 million, an increase of 27% from the three months ended December 31, 2020.
  • Earnings from operations was $16.4 million, a decrease of 12% from the three months ended December 31, 2020.
  • Net earnings attributable to Century Casinos, Inc. shareholders was $4.0 million, a decrease of 41% from the three months ended December 31, 2020.
  • Adjusted EBITDA** was $24.9 million, an increase of 36% from the three months ended December 31, 2020.
  • Basic and diluted earnings per share were $0.13.

2021 Highlights*

·       Net operating revenue was $388.5 million, an increase of 28% from the year ended December 31, 2020.

·       Earnings from operations were $68.5 million, a change of 54051% from the year ended December 31, 2020.

·       Net earnings attributable to Century Casinos, Inc. shareholders was $20.6 million, a change of 143% from the year ended December 31, 2020.

·       Adjusted EBITDA** was $97.9 million, an increase of 102% from the year ended December 31, 2020.

·       Basic earnings per share was $0.70, a change of 143% from the year ended December 31, 2020.

·       Diluted earnings per share was $0.66, a change of 141% from the year ended December 31, 2020.

·       Book value per share*** at December 31, 2021 was $4.78.

 

COVID-19 Update

The COVID-19 pandemic had an adverse effect on the Company’s 2020 results of operations and financial condition, and negatively impacted the Company’s results of operations to a lesser extent in 2021 because the Company’s United States properties were open and operating during this period.

The Company’s Canada properties reopened on June 10, 2021, and its Poland casinos reopened on May 28, 2021. The Company’s casinos in the United States have been open since June 2020. The Company’s properties have varied their operations based on the governmental health and safety requirements in the jurisdictions in which they are located. The Company’s operations currently have limited health and safety requirements related to COVID-19. The duration and ultimate impact of the COVID-19 pandemic otherwise remains uncertain.

The consolidated results for the three months and year ended December 31, 2021 and 2020 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months

 

 

For the year

 

 

Amounts in thousands, except per share data

ended December 31,

 

 

ended December 31,

 

 

Consolidated Results:

 

 

2021

 

 

2020

 

% Change

 

 

2021

 

 

2020

 

% Change

Net Operating Revenue

 

$

107,300

 

$

84,801

 

27%

 

$

388,506

 

$

304,268

 

28%

Earnings (Loss) from Operations

 

 

16,430

 

 

18,747

 

(12%)

 

 

68,518

 

 

(127)

 

54051%

Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders

 

$

3,960

 

$

6,713

 

(41%)

 

$

20,622

 

$

(48,002)

 

143%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA**

 

$

24,888

 

$

18,306

 

36%

 

$

97,926

 

$

48,398

 

102%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) Per Share Attributable to Century Casinos, Inc. Shareholders:

Basic

 

$

0.13

 

$

0.23

 

(44%)

 

$

0.70

 

$

(1.62)

 

143%

Diluted

 

$

0.13

 

$

0.22

 

(43%)

 

$

0.66

 

$

(1.62)

 

141%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company plans to relocate its Century Casino Caruthersville casino, currently the last remaining riverboat on open water in Missouri, to a land-based casino with an attached hotel, estimated to open in early 2024, and to build a hotel that will attach onto Century Casino Cape Girardeau, estimated to open in late 2023. The Company estimates project costs of $73.0 million. In December 2021, a lawsuit was filed by the City of St. Louis to block the implementation of the omnibus bill that included the amendment to the definition of a floating facility. The land-based casino project is delayed pending a resolution of the lawsuit or a stand-alone bill amending the definition of a floating facility. The Company plans to finance the cost of these projects with cash on hand, financing, or a combination of the two.

On February 22, 2022, the Company entered into a definitive agreement to acquire 50% of Smooth Bourbon, LLC (“PropCo”) and 100% of Nugget Sparks, LLC dba Nugget Casino Resort from Marnell Gaming, LLC for $195 million and to acquire a five-year option to purchase the remaining 50% of PropCo for $105 million plus 2% per annum. The Company has received a commitment letter from Goldman Sachs Bank USA for (i) $350 million in senior secured term loan financing to support the Nugget Casino Resort acquisition, refinance the Company’s existing debt and for general corporate purposes, and (ii) a $30 million senior secured revolving credit facility.

“We would like to thank our team members for the enthusiasm and flexibility they have shown this year as we navigated operational restrictions and continuing changes brought about by COVID-19. Despite major restrictions at our Canada properties throughout the fourth quarter, we finished the year with strong results,” Erwin Haitzmann and Peter Hoetzinger, Co-Chief Executive Officers of Century Casinos remarked. “We look forward to 2022 and seeing the increased potential of our properties as most COVID-19 restrictions have now been lifted. We are also excited about our upcoming acquisition of the Nugget Casino Resort in Reno-Sparks, Nevada and the continued expansion of our US portfolio,” Messrs. Haitzmann and Hoetzinger concluded.

Reportable Segment Results*

The table below shows the Company’s reporting units and operating segments that are included in each of the Company’s reportable segments as of December 31, 2021:

 

 

 

 

Reportable Segment

Operating Segment

Reporting Unit

United States

Colorado

Century Casino & Hotel - Central City

 

 

Century Casino & Hotel - Cripple Creek

 

West Virginia

Mountaineer Casino, Racetrack & Resort

 

Missouri

Century Casino Cape Girardeau

 

 

Century Casino Caruthersville

Canada

Edmonton

Century Casino & Hotel - Edmonton

 

 

Century Casino St. Albert

 

 

Century Mile Racetrack and Casino

 

Calgary

Century Downs Racetrack and Casino

 

 

Century Sports

Poland

Poland

Casinos Poland

Corporate and Other

Corporate and Other

Cruise Ships & Other

 

 

Corporate Other

 

On January 12, 2022, the Company’s subsidiary Century Resorts Alberta (“CRA”) entered into a definitive agreement to sell CRA’s land and building in Calgary, Alberta. The sale occurred on February 10, 2022. Upon closing, CRA stopped operating Century Sports and transferred the lease agreement for the casino premises to the buyer.

 

The Company’s net operating revenue increased by $22.5 million, or 27%, and by $84.2 million, or 28%, for the three months and year ended December 31, 2021, compared to the three months and year ended December 31, 2020. Following is a summary of the changes in net operating revenue by reportable segment for the three months and year ended December 31, 2021, compared to the three months and year ended December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Operating Revenue

 

 

For the three months

 

 

 

 

 

 

For the year

 

 

 

 

 

 

 

ended December 31,

 

 

$

 

%

 

ended December 31,

 

 

$

 

%

Amounts in thousands

 

2021

 

2020

 

 

Change

 

Change

 

2021

 

2020

 

 

Change

 

Change

United States

 

$

68,316

 

$

58,440

 

$

9,876

 

17%

 

$

283,285

 

$

198,344

 

$

84,941

 

43%

Canada

 

 

16,396

 

 

12,757

 

 

3,639

 

29%

 

 

46,428

 

 

50,240

 

 

(3,812)

 

(8%)

Poland

 

 

22,478

 

 

13,477

 

 

9,001

 

67%

 

 

58,226

 

 

54,271

 

 

3,955

 

7%

Corporate and Other

 

 

110

 

 

127

 

 

(17)

 

(13%)

 

 

567

 

 

1,413

 

 

(846)

 

(60%)

Consolidated

 

$

107,300

 

$

84,801

 

$

22,499

 

27%

 

$

388,506

 

$

304,268

 

$

84,238

 

28%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The Company’s earnings from operations decreased by ($2.3) million, or (12%), and increased by $68.6 million, or 54051%, for the three months and year ended December 31, 2021, compared to the three months and year ended December 31, 2020. Following is a summary of the changes in earnings (loss) from operations by reportable segment for the three months and year ended December 31, 2021, compared to the three months and year ended December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Loss) from Operations

 

 

 

For the three months

 

 

 

 

 

 

For the year

 

 

 

 

 

 

 

 

ended December 31,

 

 

$

 

%

 

ended December 31,

 

 

$

 

%

 

Amounts in thousands

 

2021

 

2020

 

 

Change

 

Change

 

2021

 

2020

 

 

Change

 

Change

 

United States

 

$

16,455

 

$

12,507

 

$

3,948

 

32%

 

$

77,021

 

$

(1,191)

 

$

78,212

 

6567%

Canada

 

 

2,180

 

 

9,195

 

 

(7,015)

 

(76%)

 

 

4,534

 

 

9,350

 

 

(4,816)

 

(52%)

Poland

 

 

2,085

 

 

(1,077)

 

 

3,162

 

294%

 

 

(443)

 

 

(2,783)

 

 

2,340

 

84%

Corporate and Other

 

 

(4,290)

 

 

(1,878)

 

 

(2,412)

 

(128%)

 

 

(12,594)

 

 

(5,503)

 

 

(7,091)

 

(129%)

Consolidated

 

$

16,430

 

$

18,747

 

$

(2,317)

 

(12%)

 

$

68,518

 

$

(127)

 

$

68,645

 

54051%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

                                        

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders decreased by ($2.8) million, or (41%), and increased by $68.6 million, or 143%, for the three months and year ended December 31, 2021, compared to the three months and year ended December 31, 2020. Following is a summary of the changes in net earnings (loss) attributable to Century Casinos, Inc. shareholders by reportable segment for the three months and year ended December 31, 2021, compared to the three months and year ended December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders

 

 

For the three months

 

 

 

 

 

 

For the year

 

 

 

 

 

 

 

ended December 31,

 

 

$

 

%

 

ended December 31,

 

 

$

 

%

Amounts in thousands

 

2021

 

2020

 

 

Change

 

Change

 

2021

 

2020

 

 

Change

 

Change

United States

 

$

10,146

 

$

5,437

 

$

4,709

 

87%

 

$

49,628

 

$

(30,571)

 

$

80,199

 

262%

Canada

 

 

859

 

 

6,652

 

 

(5,793)

 

(87%)

 

 

1,124

 

 

2,551

 

 

(1,427)

 

(56%)

Poland

 

 

1,880

 

 

(244)

 

 

2,124

 

871%

 

 

440

 

 

(1,373)

 

 

1,813

 

132%

Corporate and Other

 

 

(8,925)

 

 

(5,132)

 

 

(3,793)

 

(74%)

 

 

(30,570)

 

 

(18,609)

 

 

(11,961)

 

(64%)

Consolidated

 

$

3,960

 

$

6,713

 

$

(2,753)

 

(41%)

 

$

20,622

 

$

(48,002)

 

$

68,624

 

143%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items deducted from or added to earnings from operations to arrive at net earnings (loss) attributable to Century Casinos, Inc. shareholders include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax expense and non-controlling interests.

 

 

Adjusted EBITDA** increased by $6.6 million, or 36%, and by $49.5 million, or 102%, for the three months and year ended December 31, 2021 compared to the three months and year ended December 31, 2020. Following is a summary of the changes in Adjusted EBITDA** by reportable segment for the three months and year ended December 31, 2021 compared to the three months and year ended December 31, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA**

 

 

For the three months

 

 

 

 

 

 

For the year

 

 

 

 

 

 

 

ended December 31,

 

 

$

 

%

 

ended December 31,

 

 

$

 

%

Amounts in thousands

 

2021

 

2020

 

 

Change

 

Change

 

2021

 

2020

 

 

Change

 

Change

United States

 

$

21,179

 

$

17,133

 

$

4,046

 

24%

 

$

95,760

 

$

47,199

 

$

48,561

 

103%

Canada

 

 

3,396

 

 

3,981

 

 

(585)

 

(15%)

 

 

9,510

 

 

11,497

 

 

(1,987)

 

(17%)

Poland

 

 

3,231

 

 

(234)

 

 

3,465

 

1481%

 

 

2,629

 

 

344

 

 

2,285

 

664%

Corporate and Other

 

 

(2,918)

 

 

(2,574)

 

 

(344)

 

(13%)

 

 

(9,973)

 

 

(10,642)

 

 

669

 

6%

Consolidated

 

$

24,888

 

$

18,306

 

$

6,582

 

36%

 

$

97,926

 

$

48,398

 

$

49,528

 

102%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet and Liquidity

As of December 31, 2021, the Company had $107.8 million in cash and cash equivalents and $181.5 million in outstanding debt on its balance sheet compared to $63.4 million in cash and cash equivalents and $184.6 million in outstanding debt at December 31, 2020. The outstanding debt as of December 31, 2021 included $166.6 million related to the Company’s credit agreement with Macquarie Capital (“Macquarie”), $0.2 million of bank debt related to Casinos Poland, $7.0 million of bank debt related to Century Resorts Management GmbH (“CRM”), and $15.4 million related to a long-term land lease for Century Downs Racetrack and Casino (“CDR”), net of $7.7 million in deferred financing costs. The Company also has a $281.9 million long-term financing obligation under its triple net master lease (“Master Lease”).

 

Conference Call Information

Today the Company will post a copy of its Annual Report on Form 10-K filed with the SEC for the year ended December 31, 2021 on its website at www.cnty.com/investor/financials/sec-filings/. The Company will also post a presentation of the 2021 results on its website at www.cnty.com/investor/presentations/.

 

The Company will host its fourth quarter 2021 earnings conference call today, Tuesday, March 8, at 8:00 am MST. U.S. domestic participants should dial 1-844-244-9160. For all international participants, please use 330-931-4670 to dial-in. Participants may listen to the call live at centurycasinos.adobeconnect.com/earningsrelease or obtain a recording of the call on the Company’s website until March 31, 2022 at www.cnty.com/investor/financials/sec-filings/.

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED FINANCIAL INFORMATION – US GAAP BASIS

 

Condensed Consolidated Statements of Earnings (Loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months

For the year

 

ended December 31,

ended December 31,

Amounts in thousands, except for per share information

 

2021

 

2020

 

2021

 

2020

Operating revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenue

 

$

107,300

 

$

84,801

 

$

388,506

 

$

304,268

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Total operating costs and expenses

 

 

90,870

 

 

66,054

 

 

319,988

 

 

304,395

Earnings (loss) from operations

 

 

16,430

 

 

18,747

 

 

68,518

 

 

(127)

Non-operating (expense) income, net

 

 

(8,842)

 

 

(10,666)

 

 

(40,369)

 

 

(43,161)

Earnings (loss) before income taxes

 

 

7,588

 

 

8,081

 

 

28,149

 

 

(43,288)

Income tax provision

 

 

(2,558)

 

 

(1,314)

 

 

(6,371)

 

 

(4,848)

Net earnings (loss)

 

 

5,030

 

 

6,767

 

 

21,778

 

 

(48,136)

Net (earnings) loss attributable to non-controlling interests

 

 

(1,070)

 

 

(54)

 

 

(1,156)

 

 

134

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

3,960

 

$

6,713

 

$

20,622

 

$

(48,002)

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Century Casinos, Inc. shareholders:

Basic

 

$

0.13

 

$

0.23

 

$

0.70

 

$

(1.62)

Diluted

 

$

0.13

 

$

0.22

 

$

0.66

 

$

(1.62)

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

29,619

 

 

29,576

 

 

29,593

 

 

29,559

Diluted

 

 

31,581

 

 

29,990

 

 

31,388

 

 

29,559

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets

 

 

 

 

 

 

 

 

December 31,

 

December 31,

Amounts in thousands

 

2021

 

2020

Assets

 

 

 

 

 

 

Current assets

 

$

140,680

 

$

94,622

Property and equipment, net

 

 

472,302

 

 

485,248

Other assets

 

 

90,376

 

 

100,890

Total assets

 

$

703,358

 

$

680,760

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

 

 

 

Current liabilities

 

$

60,433

 

$

60,163

Non-current liabilities

 

 

492,568

 

 

493,614

Century Casinos, Inc. shareholders' equity

 

 

141,624

 

 

118,154

Non-controlling interests

 

 

8,733

 

 

8,829

Total liabilities and equity

 

$

703,358

 

$

680,760

 

 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

Adjusted EBITDA Margins **

 

 

 

 

 

 

 

 

 

 

For the three months

For the year

 

ended December 31,

ended December 31,

 

2021

2020

2021

2020

United States

31%

29%

34%

24%

Canada

21%

31%

21%

23%

Poland

14%

(2%)

5%

1%

Corporate and Other

(2653%)

(2027%)

(1759%)

(753%)

Consolidated

23%

22%

25%

16%

 

 

 

 

 

 

Reconciliation of Adjusted EBITDA* to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended December 31, 2021

Amounts in thousands

 

 

United States

 

 

Canada

 

 

Poland

 

 

Corporate and Other

 

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

10,146

 

$

859

 

$

1,880

 

$

(8,925)

 

$

3,960

Interest expense (income), net (1)

 

 

7,145

 

 

533

 

 

(136)

 

 

3,286

 

 

10,828

Income taxes

 

 

 

 

594

 

 

475

 

 

1,489

 

 

2,558

Depreciation and amortization

 

 

4,665

 

 

1,214

 

 

705

 

 

119

 

 

6,703

Net earnings attributable to non-controlling interests

 

 

 

 

130

 

 

940

 

 

 

 

1,070

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

1,084

 

 

1,084

Gain on foreign currency transactions, cost recovery income and other (2)

 

 

(836)

 

 

59

 

 

(674)

 

 

27

 

 

(1,424)

Loss on disposition of fixed assets

 

 

59

 

 

7

 

 

41

 

 

2

 

 

109

Adjusted EBITDA

 

$

21,179

 

$

3,396

 

$

3,231

 

$

(2,918)

 

$

24,888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Expense of $7.1 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $0.5 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $8.4 million and $0.6 million, respectively, for the period presented.

(2)   Income of $0.8 million is included in the United States segment related to the sale of excess land at Mountaineer Casino, Racetrack & Resort (“Mountaineer”), net of related expenses.

 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA* to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended December 31, 2020

Amounts in thousands

 

 

United States

 

 

Canada

 

 

Poland

 

 

Corporate and Other

 

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

5,437

 

$

6,652

 

$

(244)

 

$

(5,132)

 

$

6,713

Interest expense (income), net (1)

 

 

7,070

 

 

543

 

 

5

 

 

2,949

 

 

10,567

Income taxes (benefit)

 

 

 

 

1,483

 

 

(394)

 

 

225

 

 

1,314

Depreciation and amortization

 

 

4,571

 

 

1,291

 

 

845

 

 

105

 

 

6,812

Net earnings (loss) attributable to non-controlling interests

 

 

 

 

175

 

 

(121)

 

 

 

 

54

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

(804)

 

 

(804)

(Gain) loss on foreign currency transactions and cost recovery income (2)

 

 

 

 

(6,176)

 

 

(326)

 

 

83

 

 

(6,419)

Loss on disposition of fixed assets

 

 

55

 

 

13

 

 

1

 

 

 

 

69

Adjusted EBITDA

 

$

17,133

 

$

3,981

 

$

(234)

 

$

(2,574)

 

$

18,306

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Expense of $7.1 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $0.5 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $8.4 million and $0.6 million, respectively, for the period presented.

(2)   Income of $6.5 million is included in the Canada segment related to the gain on sale of the casino operations of Century Casino Calgary.

 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA* to Net Earnings (Loss) Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2021

Amounts in thousands

 

 

United States

 

 

Canada

 

 

Poland

 

 

Corporate and Other

 

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

49,628

 

$

1,124

 

$

440

 

$

(30,570)

 

$

20,622

Interest expense (income), net (1)

 

 

28,229

 

 

1,796

 

 

(477)

 

 

13,110

 

 

42,658

Income taxes

 

 

 

 

1,256

 

 

257

 

 

4,858

 

 

6,371

Depreciation and amortization

 

 

18,398

 

 

4,904

 

 

3,028

 

 

432

 

 

26,762

Net earnings attributable to non-controlling interests

 

 

 

 

932

 

 

224

 

 

 

 

1,156

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

2,652

 

 

2,652

Gain on foreign currency transactions, cost recovery income and other (2)

 

 

(836)

 

 

(545)

 

 

(887)

 

 

(418)

 

 

(2,686)

Loss (gain) on disposition of fixed assets

 

 

341

 

 

43

 

 

44

 

 

(37)

 

 

391

Adjusted EBITDA

 

$

95,760

 

$

9,510

 

$

2,629

 

$

(9,973)

 

$

97,926

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Expense of $28.2 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.8 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $25.3 million and $2.0 million, respectively, for the period presented.

(2)   Income of $0.8 million is included in the United States segment related to the sale of excess land at Mountaineer, net of related expenses.

 

 

 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

Reconciliation of Adjusted EBITDA* to Net (Loss) Earnings Attributable to Century Casinos, Inc. Shareholders by Reportable Segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year ended December 31, 2020

Amounts in thousands

 

 

United States

 

 

Canada

 

 

Poland

 

 

Corporate and Other

 

 

Total

Net (loss) earnings attributable to Century Casinos, Inc. shareholders

 

$

(30,571)

 

$

2,551

 

$

(1,373)

 

$

(18,609)

 

$

(48,002)

Interest expense (income), net (1)

 

 

28,357

 

 

2,047

 

 

27

 

 

12,667

 

 

43,098

Income taxes (benefit)

 

 

1,023

 

 

3,765

 

 

(518)

 

 

578

 

 

4,848

Depreciation and amortization

 

 

17,580

 

 

5,264

 

 

3,124

 

 

566

 

 

26,534

Net earnings (loss) attributable to non-controlling interests

 

 

 

 

553

 

 

(687)

 

 

 

 

(134)

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

(214)

 

 

(214)

Gain on foreign currency transactions, cost recovery income and other (2)

 

 

 

 

(6,015)

 

 

(233)

 

 

(6,897)

 

 

(13,145)

Impairment - intangible and tangible assets

 

 

30,746

 

 

3,375

 

 

 

 

1,000

 

 

35,121

Loss (gain) on disposition of fixed assets

 

 

64

 

 

(43)

 

 

4

 

 

1

 

 

26

Acquisition costs

 

 

 

 

 

 

 

 

266

 

 

266

Adjusted EBITDA

 

$

47,199

 

$

11,497

 

$

344

 

$

(10,642)

 

$

48,398

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)   Expense of $28.4 million related to the Master Lease is included in interest expense (income), net in the United States segment. Expense of $1.5 million related to the CDR land lease is included in interest expense (income), net in the Canada segment. Cash payments related to the Master Lease and CDR land lease were $25.0 million and $1.3 million, respectively, for the period presented.

(2)   Income of $6.5 million is included in the Canada segment related to the gain on sale of the casino operations of Century Casino Calgary.

 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

* The Company defines Adjusted EBITDA as net earnings (loss) attributable to Century Casinos, Inc. shareholders before interest expense (income), net, income taxes (benefit), depreciation and amortization, non-controlling interests net earnings (loss) and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions, cost recovery income and other, gain on business combination and certain other one-time transactions. Expense related to the Master Lease and CDR land lease is included in the interest expense (income), net line item. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US GAAP. Adjusted EBITDA is not considered a measure of performance recognized under US GAAP. Management believes that Adjusted EBITDA is a valuable measure of the relative performance of the Company and its properties. The gaming industry commonly uses Adjusted EBITDA as a method of arriving at the economic value of a casino operation. Management uses Adjusted EBITDA to compare the relative operating performance of separate operating units by eliminating the above-mentioned items associated with the varying levels of capital expenditures for infrastructure required to generate revenue and the often high cost of acquiring existing operations. Adjusted EBITDA is used by the Company’s lending institution to gauge operating performance. The Company’s computation of Adjusted EBITDA may be different from, and therefore may not be comparable to, similar measures used by other companies within the gaming industry. Please see the reconciliation of Adjusted EBITDA to net earnings (loss) attributable to Century Casinos, Inc. shareholders above.

 

** The Company defines Adjusted EBITDA margin as Adjusted EBITDA divided by net operating revenue. Adjusted EBITDA margin is a non-US GAAP measure. Management uses this margin as one of several measures to evaluate the efficiency of the Company’s casino operations.

 

About Century Casinos, Inc.:

Century Casinos, Inc. is a casino entertainment company. The Company owns and operates Century Casino & Hotels in Cripple Creek and Central City, Colorado, and in Edmonton, Alberta, Canada; the Century Casino in Cape Girardeau and Caruthersville, Missouri, and in St. Albert, Alberta, Canada; Mountaineer in New Cumberland, West Virginia; and the Century Mile Racetrack and Casino (“CMR”) in Edmonton, Alberta, Canada. Through its Austrian subsidiary, CRM, the Company holds a 66.6% ownership interest in Casinos Poland Ltd., the owner and operator of eight casinos throughout Poland; and a 75% ownership interest in CDR in Calgary, Alberta, Canada. The Company has an agreement to operate two ship-based casinos. The Company also has entered into a definitive agreement to acquire the Nugget Casino Resort in Sparks, Nevada. The Company continues to pursue other projects in various stages of development.

 

Century Casinos’ common stock trades on The Nasdaq Capital Market® under the symbol CNTY.

 

For more information about Century Casinos, visit our website at www.cnty.com.

 

 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

UNAUDITED SUPPLEMENTAL INFORMATION

This release may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of the management of Century Casinos based on information currently available to management. Such forward-looking statements include, but are not limited to, statements regarding the hotel and casino projects in Missouri, our plans to acquire the Nugget Casino, future results of operations, including statements about operating margins, the impact of the current coronavirus (COVID-19) pandemic, estimates of the financial impact of COVID-19, the adequacy of cash flows from operations and available cash to meet our future liquidity needs, particularly if we cannot operate our casinos due to COVID-19 or their operations are restricted, operating efficiencies, synergies and operational performance, the prospects for and timing and costs of new projects, projects in development and other opportunities, our credit agreement with Macquarie and obligations under our Master Lease and our ability to repay our debt and other obligations, plans to enter into a new credit facility, investments in joint ventures, outcomes of legal proceedings, changes in our tax provisions or exposure to additional income tax liabilities, and plans for our casinos and our Company. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2021, and in subsequent periodic and current SEC filings we may make. Century Casinos disclaims any obligation to revise or update any forward-looking statement that may be made from time to time by it or on its behalf.