UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549



FORM 10-Q



 QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934



For the quarterly period ended March 31, 2019



OR



   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934



For the transition period from ____________ to ___________



Commission file number          0-22900



CENTURY CASINOS, INC.

(Exact name of registrant as specified in its charter) 





 

DELAWARE

84-1271317

(State or other jurisdiction of

(I.R.S. Employer Identification No.)

incorporation or organization)

 



455 E. Pikes Peak Ave., Suite 210, Colorado Springs, Colorado 80903

(Address of principal executive offices, including zip code)



(719) 527-8300

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:



 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, $0.01 Per Share Par Value

CNTY

Nasdaq Capital Market, Inc.



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes  No    

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a  smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

Non-accelerated filer  

 

Smaller reporting company



 

Emerging growth company



 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes  No  

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

29,439,179  shares of common stock, $0.01 par value per share, were outstanding as of May 3, 2019.

 

1


 

 

INDEX



 

 

Part I

FINANCIAL INFORMATION

Page

Item 1.

Condensed Consolidated Financial Statements (Unaudited)



Condensed Consolidated Balance Sheets as of March 31, 2019 and December 31, 2018



Condensed Consolidated Statements of Earnings for the Three Months Ended March 31, 2019 and 2018



Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended March 31, 2019 and 2018



Condensed Consolidated Statements of Equity for the Three Months Ended March 31, 2019 and 2018



Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2019 and 2018 



Notes to Condensed Consolidated Financial Statements

10 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

31 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

46 

Item 4.

Controls and Procedures

46 

Part II

OTHER INFORMATION

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

46 

Item 6.

Exhibits

47 

Signatures

48 



 

2


 

 

PART I – FINANCIAL INFORMATION

Item 1. CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)



 

 

 

 

 

 



 

March 31,

 

 

December 31,

Amounts in thousands, except for share and per share information

 

2019

 

 

2018

ASSETS

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 Cash and cash equivalents

 

$

49,533 

 

$

45,575 

 Receivables, net

 

 

7,158 

 

 

6,035 

 Prepaid expenses

 

 

2,145 

 

 

1,650 

 Inventories

 

 

874 

 

 

898 

 Other current assets

 

 

1,075 

 

 

816 

Total Current Assets

 

 

60,785 

 

 

54,974 



 

 

 

 

 

 

Property and equipment, net

 

 

197,221 

 

 

187,017 

Leased right-of-use assets, net

 

 

38,042 

 

 

Goodwill

 

 

14,018 

 

 

13,993 

Deferred income taxes

 

 

1,703 

 

 

1,545 

Casino licenses

 

 

14,714 

 

 

14,628 

Trademarks

 

 

1,700 

 

 

1,730 

Cost investment

 

 

1,000 

 

 

1,000 

Equity investment

 

 

637 

 

 

659 

Deposits and other

 

 

3,259 

 

 

3,279 

Total Assets

 

$

333,079 

 

$

278,825 



 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 Current portion of long-term debt

 

$

17,992 

 

$

17,482 

 Current portion of operating lease liabilities

 

 

3,270 

 

 

 Current portion of finance lease liabilities

 

 

83 

 

 

 Accounts payable

 

 

6,476 

 

 

3,304 

 Accrued liabilities

 

 

14,847 

 

 

15,664 

 Accrued payroll

 

 

6,595 

 

 

7,171 

 Taxes payable

 

 

6,127 

 

 

5,570 

Contingent liability (Note 6)

 

 

838 

 

 

829 

Total Current Liabilities

 

 

56,228 

 

 

50,020 



 

 

 

 

 

 

Long-term debt, net of current portion and deferred financing costs (Note 5)

 

 

49,780 

 

 

42,041 

Operating lease liabilities, net of current portion

 

 

37,045 

 

 

Finance lease liabilities, net of current portion

 

 

48 

 

 

Taxes payable and other

 

 

3,561 

 

 

3,381 

Total Liabilities

 

 

146,662 

 

 

95,442 

Commitments and Contingencies (Note 6)

 

 

 

 

 

 



See notes to unaudited condensed consolidated financial statements.



-  Continued -

 

3


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (continued)





 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

 

December 31,

Amounts in thousands, except for share and per share information

 

2019

 

 

2018

Equity:

 

 

 

 

 

 

Preferred stock; $0.01 par value; 20,000,000 shares authorized; no shares issued or outstanding

 

 

 

 

Common stock; $0.01 par value; 50,000,000 shares authorized; 29,439,179 and 29,439,179 shares issued and outstanding

 

 

294 

 

 

294 

Additional paid-in capital

 

 

114,475 

 

 

114,214 

Retained earnings

 

 

76,892 

 

 

76,056 

Accumulated other comprehensive loss

 

 

(12,814)

 

 

(14,243)

Total Century Casinos, Inc. shareholders' equity

 

 

178,847 

 

 

176,321 

Non-controlling interests

 

 

7,570 

 

 

7,062 

Total Equity

 

 

186,417 

 

 

183,383 

Total Liabilities and Equity

 

$

333,079 

 

$

278,825 



See notes to unaudited condensed consolidated financial statements.

 

4


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (Unaudited)



 

 

 

 

 

 



 

 

 

 

 

 

   

 

For the three months

   

 

ended March 31,

Amounts in thousands, except for per share information

 

2019

 

2018

Operating revenue:

 

 

 

 

 

 

Gaming

 

$

37,340 

 

$

34,007 

Hotel

 

 

446 

 

 

454 

Food and beverage

 

 

3,752 

 

 

3,559 

Other

 

 

4,075 

 

 

2,600 

Net operating revenue

 

 

45,613 

 

 

40,620 

Operating costs and expenses:

 

 

 

 

 

 

Gaming

 

 

19,566 

 

 

17,741 

Hotel

 

 

178 

 

 

174 

Food and beverage

 

 

3,929 

 

 

3,636 

General and administrative

 

 

16,055 

 

 

13,665 

Depreciation and amortization

 

 

2,425 

 

 

2,153 

Total operating costs and expenses

 

 

42,153 

 

 

37,369 

Loss from equity investment

 

 

(14)

 

 

Earnings from operations

 

 

3,446 

 

 

3,251 

Non-operating income (expense):

 

 

 

 

 

 

Interest income

 

 

 

 

19 

Interest expense

 

 

(1,258)

 

 

(1,030)

Gain on foreign currency transactions, cost recovery income and other

 

 

247 

 

 

59 

Non-operating (expense) income, net

 

 

(1,007)

 

 

(952)

Earnings before income taxes

 

 

2,439 

 

 

2,299 

Income tax expense

 

 

(716)

 

 

(980)

Net earnings

 

 

1,723 

 

 

1,319 

Net earnings attributable to non-controlling interests

 

 

(655)

 

 

(393)

Net earnings attributable to Century Casinos, Inc. shareholders

 

$

1,068 

 

$

926 



 

 

 

 

 

 

Earnings per share attributable to Century Casinos, Inc. shareholders:

 

 

 

 

 

 

Basic

 

$

0.04 

 

$

0.03 

Diluted

 

$

0.04 

 

$

0.03 

Weighted average shares outstanding - basic

 

 

29,439 

 

 

29,363 

Weighted average shares outstanding - diluted

 

 

30,052 

 

 

29,994 



 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements.





 

5


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)





 

 

 

 

 

 



 

 

 

 

 

 

   

 

For the three months



 

ended March 31,

Amounts in thousands

 

2019

 

2018

   

 

 

 

 

 

 

Net earnings

 

$

1,723 

 

$

1,319 



 

 

 

 

 

 

Other comprehensive income (loss)

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

1,368 

 

 

(1,342)

Other comprehensive income (loss)

 

 

1,368 

 

 

(1,342)

Comprehensive income (loss)

 

$

3,091 

 

$

(23)



 

 

 

 

 

 

Comprehensive income (loss) attributable to non-controlling interests

 

 

 

 

 

 

Net earnings attributable to non-controlling interests

 

 

(655)

 

 

(393)

Foreign currency translation adjustments

 

 

61 

 

 

(3)

Comprehensive income (loss) attributable to Century Casinos, Inc. shareholders

 

$

2,497 

 

$

(419)



 

 

 

 

 

 

See notes to unaudited condensed consolidated financial statements.





 

 

6


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY (Unaudited)











 

 

 

 

 

 



 

For the three months



 

ended March 31,

Amounts in thousands, except for share information

 

2019

 

2018

Common Stock

 

 

 

 

 

 

Balance, beginning of period

 

$

294 

 

$

294 

Balance, end of period

 

 

294 

 

 

294 



 

 

 

 

 

 

Additional Paid-in Capital

 

 

 

 

 

 

Balance, beginning of period

 

$

114,214 

 

$

113,068 

Amortization of stock-based compensation

 

 

261 

 

 

115 

Incremental costs of common stock issuance

 

 

 

 

(5)

Balance, end of period

 

 

114,475 

 

 

113,178 



 

 

 

 

 

 

Accumulated Other Comprehensive Income (Loss)

 

 

 

 

 

 

Balance, beginning of period

 

$

(14,243)

 

$

(6,127)

Foreign currency translation adjustment

 

 

1,429 

 

 

(1,345)

Balance, end of period

 

 

(12,814)

 

 

(7,472)



 

 

 

 

 

 

Retained Earnings

 

 

 

 

 

 

Balance, beginning of period

 

$

76,056 

 

$

72,662 

Net earnings

 

 

1,068 

 

 

926 

Cumulative effect of accounting change (1)

 

 

(232)

 

 

Balance, end of period

 

 

76,892 

 

 

73,588 



 

 

 

 

 

 

Total Century Casinos' Shareholders Equity

 

$

178,847 

 

$

179,588 



 

 

 

 

 

 

Noncontrolling Interests

 

 

 

 

 

 

Balance, beginning of period

 

$

7,062 

 

$

7,421 

Net earnings

 

 

655 

 

 

393 

Foreign currency translation adjustment

 

 

(61)

 

 

Distribution to non-controlling interest

 

 

(37)

 

 

(30)

Cumulative effect of accounting change (1)

 

 

(49)

 

 

Balance, end of period

 

 

7,570 

 

 

7,787 



 

 

 

 

 

 

Total Equity

 

$

186,417 

 

$

187,375 



 

 

 

 

 

 

Common shares issued

 

 

 

 

2,948 





See notes to unaudited condensed consolidated financial statements.



(1)

Cumulative effect of accounting change relates to the adoption of Accounting Standards Update 2016-02 (“ASU 2016-02”). See Note 2 to the unaudited condensed consolidated financial statements for further details on the adoption of this accounting standard. 



 

7


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)



 

 

 

 

 

 

   

 

For the three months



 

ended March 31,

Amounts in thousands

 

2019

 

2018



 

 

 

 

 

 

Cash Flows from Operating Activities:

 

 

 

Net earnings

 

$

1,723 

 

$

1,319 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

2,425 

 

 

2,153 

Loss on disposition of fixed assets

 

 

59 

 

 

253 

Adjustment of contingent liability (Note 6)

 

 

25 

 

 

39 

Unrealized loss (gain) on interest rate swaps

 

 

103 

 

 

(13)

Amortization of stock-based compensation expense

 

 

261 

 

 

115 

Amortization of deferred financing costs

 

 

30 

 

 

32 

Deferred (benefit) taxes

 

 

(158)

 

 

261 

Loss from unconsolidated subsidiary

 

 

14 

 

 

Changes in Operating Assets and Liabilities:

 

 

 

 

 

 

Receivables, net

 

 

(881)

 

 

687 

Prepaid expenses and other assets

 

 

(1,440)

 

 

(381)

Accounts payable

 

 

(385)

 

 

(65)

Accrued liabilities

 

 

1,855 

 

 

1,326 

Inventories

 

 

20 

 

 

(13)

Other operating liabilities

 

 

(252)

 

 

348 

Accrued payroll

 

 

(651)

 

 

(611)

Taxes payable

 

 

1,478 

 

 

345 

Net cash provided by operating activities

 

 

4,226 

 

 

5,795 



 

 

 

 

 

 

Cash Flows used in Investing Activities:

 

 

 

 

 

 

Purchases of property and equipment

 

 

(7,631)

 

 

(12,200)

Proceeds from disposition of assets

 

 

 

 

Net cash used in investing activities

 

 

(7,631)

 

 

(12,198)

 Continued –

See notes to unaudited condensed consolidated financial statements.





8


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (continued)



 

 

 

 

 

 

   

 

For the three months



 

ended March 31,

Amounts in thousands

 

2019

 

2018



 

 

 

 

 

 

Cash Flows provided by (used in) Financing Activities:

 

 

 

 

 

 

Proceeds from borrowings

 

 

9,173 

 

 

Principal payments

 

 

(1,909)

 

 

(1,449)

Distribution to non-controlling interest

 

 

(37)

 

 

(642)

Net cash provided by (used in) financing activities

 

 

7,227 

 

 

(2,091)



Effect of Exchange Rate Changes on Cash

 

$

163 

 

$

(220)



 

 

 

 

 

 

Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash

 

$

3,985 

 

$

(8,714)



 

 

 

 

 

 

Cash, Cash Equivalents and Restricted Cash at Beginning of Period

 

$

46,284 

 

$

76,444 

Cash, Cash Equivalents and Restricted Cash at End of Period

 

$

50,269 

 

$

67,730 



 

 

 

 

 

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

Interest paid

 

$

1,053 

 

$

1,064 

Income taxes paid

 

$

502 

 

$

619 



 

 

 

 

 

 

Non-Cash Investing Activities:

 

 

 

 

 

 

Purchase of property and equipment on account

 

$

5,499 

 

$

3,647 



See notes to unaudited condensed consolidated financial statements.



9


 

 

CENTURY CASINOS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)



1.DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION



Century Casinos, Inc. (the “Company”) is an international casino entertainment company. The Company’s operations as of March 31, 2019 are detailed below.



The Company owns, operates and manages the following casinos through wholly-owned subsidiaries in North America and England:



·

The Century Casino & Hotel in Edmonton, Alberta, Canada (“Century Resorts Alberta” or “CRA”)

·

The Century Casino St. Albert in Edmonton, Alberta, Canada (“CSA”)

·

Century Mile Racetrack and Casino in Edmonton, Alberta, Canada (“CMR” or “Century Mile”)

·

The Century Casino Calgary, Alberta, Canada (“CAL”)

·

The Century Casino & Hotel in Central City, Colorado (“CTL”)

·

The Century Casino & Hotel in Cripple Creek, Colorado (“CRC”); and

·

The Century Casino Bath in Bath, England (“CCB”)



Century Mile is a multi-level REC in the Edmonton market area that the Company opened on April 1, 2019. Century Mile includes a one-mile horse racetrack. The Company held the first horse race on April 28, 2019. In addition, Century Mile operates the pari-mutuel off-track betting network in Northern Alberta, Canada. The project cost CAD 61.5 million ($46.0 million based on the exchange rate in effect on March 31, 2019) and was financed with cash from the Company’s equity offering in November 2017 and additional financing from the Company’s credit agreement with the Bank of Montreal (“BMO”). See Note 5 for additional information on the Company’s credit agreement with BMO.



The Company has a controlling financial interest through its wholly-owned subsidiary Century Resorts Management GmbH (“CRM”) in the following majority-owned subsidiaries:



·

The Company owns 66.6% of Casinos Poland Ltd (“CPL” or “Casinos Poland”). As of March 31, 2019, CPL owned licenses for seven casinos operating throughout Poland. CPL is consolidated as a majority-owned subsidiary for which the Company has a controlling financial interest. Polish Airports Company (“Polish Airports”) owns the remaining 33.3% of CPL, which is reported as a non-controlling financial interest.



·

The Company owns 75% of United Horsemen of Alberta Inc. dba Century Downs Racetrack and Casino (“CDR” or “Century Downs”). CDR operates Century Downs Racetrack and Casino, a REC in Balzac, a north metropolitan area of Calgary, Alberta, Canada. CDR is consolidated as a majority-owned subsidiary for which the Company has a controlling financial interest. The remaining 25% of CDR is owned by unaffiliated shareholders and is reported as a non-controlling financial interest.



·

The Company owns 75% of Century Bets! Inc. (“CBS” or “Century Bets”). CBS operates the pari-mutuel off-track betting network in Southern Alberta, Canada. CBS is consolidated as a majority-owned subsidiary for which the Company has a controlling financial interest. Rocky Mountain Turf Club (“RMTC”) owns the remaining 25% of CBS, which is reported as a non-controlling financial interest.



The Company has the following concession, management and consulting service agreements:



·

As of March 31, 2019, the Company operated nine ship-based casinos through concession agreements with three cruise ship owners. The concession agreements to operate the ship-based casinos onboard the Wind Spirit and Star Pride ended in January 2019 and March 2019, respectively. The concession agreements to operate the ship-based casinos onboard the Wind Surf and Star Breeze ended in April 2019, and the concession agreement to operate the ship-based casino onboard the Star Legend will end in May 2019.



10


 

 

·

The Company, through its subsidiary CRM, has a 7.5% ownership interest in Mendoza Central Entretenimientos S.A., an Argentinian company (“MCE”). In addition, CRM provides advice to MCE on casino matters pursuant to a consulting agreement in exchange for a fixed fee plus a percentage of MCE’s earnings before interest, taxes, depreciation and amortization (“EBITDA”). See Note 3 for additional information related to MCE.



·

The Company, through its subsidiary CRM, has a 51% ownership interest in Golden Hospitality Ltd. (“GHL”). GHL is consolidated as a majority-owned subsidiary for which the Company has a controlling financial interest. Unaffiliated shareholders own the remaining 49% of GHL, which is reported as a non-controlling financial interest. GHL has entered into a purchase agreement with Minh Chau Ltd. (“MCL”) and MCL’s owners to purchase up to 51% of MCL over a three-year period, with an option to purchase an additional 19% ownership interest in MCL for a total of 70% of MCL under certain conditions. MCL is the owner of a small hotel and international entertainment and gaming club in the Cao Bang province of Vietnam near the Vietnamese – Chinese border station. In addition to the purchase agreement, GHL and MCL have entered into a management agreement which provides that GHL will manage the operations at MCL in exchange for receiving a portion of MCL’s net profit. See Note 3 for additional information related to GHL and MCL.



Additional Projects and Other Developments



In August 2017, the Company announced that, together with the owner of the Hamilton Princess Hotel & Beach Club in Hamilton, Bermuda, it had submitted a license application to the Bermudan government for a casino at the Hamilton Princess Hotel & Beach Club. The casino will feature approximately 200 slot machines, 17 live table games, one or more electronic table games and a high limit area and salon privé. In September 2017, the Bermuda Casino Gaming Commission granted a provisional casino gaming license, which is subject to certain conditions and approvals including the adoption of certain rules and regulations by the Parliament of Bermuda.  The Company’s subsidiary, CRM, entered into a long-term management agreement with the owner of the hotel to manage the operations of the casino and receive a management fee if a license is awarded. CRM will also provide a $5.0 million loan for the purchase of casino equipment if the license is awarded.



Preparation of Financial Statements



The accompanying condensed consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) for interim financial reporting, the rules and regulations of the Securities and Exchange Commission which apply to interim financial statements and the instructions to Form 10-Q. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with US GAAP have been condensed or omitted. The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries. All intercompany transactions and balances have been eliminated.



In the opinion of management, all adjustments considered necessary for the fair presentation of financial position, results of operations and cash flows of the Company have been included. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2018. The results of operations for the quarter ended March 31, 2019 are not necessarily indicative of the operating results for the full year.



Cash, Cash Equivalents and Restricted Cash



A reconciliation of cash, cash equivalents and restricted cash as stated in the Company’s statement of cash flows is presented in the following table:





 

 

 

 

 

 



 

March 31,

 

March 31,

Amounts in thousands

 

2019

 

2018

Cash and cash equivalents

 

$

49,533 

 

$

65,939 

Restricted cash

 

 

 

 

1,062 

Restricted cash included in deposits and other

 

 

736 

 

 

729 

Total cash, cash equivalents, and restricted cash shown in the statement of cash flows

 

$

50,269 

 

$

67,730 



For the three months ended March 31, 2019, restricted cash included $0.6 million in deposits and other related to a cash guarantee for the Company’s CCB loan agreement and $0.1 million in deposits and other related to payments of prizes and giveaways for Casinos Poland.



11


 

 

Presentation of Foreign Currency Amounts



The Company’s functional currency is the US dollar (“USD” or “$”).  Foreign subsidiaries with a functional currency other than the US dollar translate assets and liabilities at current exchange rates at the end of the reporting periods, while income and expense accounts are translated at average exchange rates for the respective periods.  The Company and its subsidiaries enter into various transactions made in currencies different from their functional currencies.  These transactions are typically denominated in the Canadian dollar (“CAD”), Euro (“EUR”), Polish zloty (“PLN”) and British pound (“GBP”).  Gains and losses resulting from changes in foreign currency exchange rates related to these transactions are included in income from operations as they occur. 



The exchange rates to the US dollar used to translate balances at the end of the reported periods are as follows:











 

 

 

 



 

March 31,

 

December 31,

Ending Rates

 

2019

 

2018

Canadian dollar (CAD)

 

1.3363 

 

1.3642 

Euros (EUR)

 

0.8908 

 

0.8738 

Polish zloty (PLN)

 

3.8313 

 

3.7606 

British pound (GBP)

 

0.7672 

 

0.7823 



The average exchange rates to the US dollar used to translate balances during each reported period are as follows:







 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months

 

 



 

ended March 31,

 

 

Average Rates

 

2019

 

2018

 

% Change

Canadian dollar (CAD)

 

1.3294 

 

1.2643 

 

(5.1%)

Euros (EUR)

 

0.8808 

 

0.8136 

 

(8.3%)

Polish zloty (PLN)

 

3.7869 

 

3.3992 

 

(11.4%)

British pound (GBP)

 

0.7683 

 

0.7186 

 

(6.9%)

Source: Pacific Exchange Rate Service

 

 

 

 

 

 



 

 

 

 

 

 







2. SIGNIFICANT ACCOUNTING POLICIES



Recently Issued Accounting Pronouncements - In January 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-04, Simplifying the Test for Goodwill Impairment (“ASU 2017-04”). The objective of ASU 2017-04 is to simplify the subsequent measurement of goodwill by entities performing their annual goodwill impairment tests by comparing the fair value of a reporting unit, including income tax effects from any tax-deductible goodwill, with its carrying amount and recognizing an impairment charge for the amount by which the carrying amount exceeds fair value. ASU 2017-04 is effective for fiscal years beginning after December 31, 2021, and interim periods within those fiscal years. Early adoption of ASU 2017-04 is permitted on goodwill impairment tests performed after January 1, 2017. ASU 2017-04 should be applied on a prospective basis. The Company is currently evaluating the impact of adopting ASU 2017-04; however, the standard is not expected to have a material impact on its consolidated financial statements.



In August 2018, the FASB issued ASU 2018-13, Fair Value Measurement (Topic 820) (“ASU 2018-13”). The objective of ASU 2018-13 is to modify disclosure requirements on fair value measurements. The guidance is effective for fiscal years beginning after December 31, 2019, and interim periods within those fiscal years. Early adoption is permitted. The amendments should be adopted using the prospective method for certain disclosures within the guidance and retrospectively upon the effective date. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.



In August 2018, the FASB issued ASU 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40) (“ASU 2018-15”). The objective of ASU 2018-15 is to align the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with those incurred to develop or obtain internal-use software. The guidance is effective for fiscal years beginning after December 31, 2019, and interim periods within those fiscal years. Early adoption is permitted. The amendments can be applied either retrospectively or prospectively. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.



12


 

 

In October 2018, the FASB issued ASU 2018-17, Targeted Improvements to Related Party Guidance for Variable Interest Entities (“ASU 2018-17”). The objective of ASU 2018-17 is to improve (i) the application of variable interest entity guidance to private companies under common control and (ii) consideration of indirect interests held through related parties under common control for determining whether fees paid to decision makers and service providers are variable interests. The guidance is effective for fiscal years beginning after December 31, 2019, and interim periods within those fiscal years. Early adoption is permitted. The Company does not expect the adoption of this standard to have a material impact on its consolidated financial statements.



Changes Related to Adoption of ASU 2016-02

In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) (“ASU 2016-02”). The objective of ASU 2016-02 and subsequent amendments is to recognize lease assets and lease liabilities by lessees for those leases classified as operating leases under previous US GAAP. The Company adopted ASU 2016-02 and the subsequent amendments retrospectively on January 1, 2019 in its condensed consolidated financial statements for the three months ended March 31, 2019.  The Company used the alternative modified retrospective method, also known as the transition relief method permitted under ASU 2018-11, Leases (Topic 842) Targeted Improvements, which did not require the restatement of prior periods and instead recognized a $0.3 million cumulative-effect adjustment to retained earnings upon transition. See Note 11 for additional information related to the Company’s lease obligations.



When adopting the leasing standard, the Company made the following policy elections:

·

The Company elected the practical expedient to account for lease and non-lease components as a single lease component for all asset classes;

·

The Company elected the short-term lease measurement and recognition exemption and did not establish ROU assets or lease liabilities for operating leases with terms of 12 months or less;

·

The Company used its original assumptions for operating leases entered into prior to adoption, electing not to use the hind sight practical expedient;

·

The Company elected to use the package of practical expedients for transition and did not reassess (i) whether expired or existing contracts were leases or contained leases, (ii) the classification of its existing leases, or (iii) initial direct costs for existing leases; and

·

The Company elected not to evaluate existing or expired land easements under the leasing standard prior to the date of adoption.



The impact of adopting the leasing standard on the Company’s condensed consolidated balance sheet as of January 1, 2019 was as follows:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Amounts in thousands

 

Prior to Adoption

 

Changes Related to Adoption of ASU 2016-02

 

Post Adoption

Operating Leases

 

 

 

 

 

 

 

 

 

Leased right-of-use assets, net

 

$

 

$

38,276 

 

$

38,276 

Prepaid expenses

 

 

1,650 

 

 

(136)

 

 

1,514 

Accrued liabilities

 

 

15,664 

 

 

(639)

 

 

15,025 

Operating lease liabilities, net of current portion

 

 

 

 

40,410 

 

 

40,410 

Taxes payable and other

 

 

3,381 

 

 

(1,350)

 

 

2,031 

Retained earnings

 

 

76,056 

 

 

(232)

 

 

75,824 

Non-controlling interests

 

 

7,062 

 

 

(49)

 

 

7,013 



 

 

 

 

 

 

 

 

 

Finance Leases

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

187,017 

 

 

(362)

 

 

186,655 

Leased right-of-use assets, net

 

 

 

 

362 

 

 

362 

Current portion of long-term debt

 

 

17,482 

 

 

(123)

 

 

17,359 

Current portion of finance lease liabilities

 

 

 

 

123 

 

 

123 

Long-term debt, net of current portion and deferred financing costs

 

 

42,041 

 

 

(310)

 

 

41,731 

Finance lease liabilities, net of current portion

 

$

 

$

310 

 

$

310 



13


 

 

As of December 31, 2018, maturities related to operating leases were reported as follows:





 

 

 

Amounts in thousands

 

 

 

2019

 

$

4,079 

2020

 

 

2,783 

2021

 

 

2,748 

2022

 

 

2,700 

2023

 

 

2,646 

Total

 

$

14,956 















3.INVESTMENTS



Cost Investment

Mendoza Central Entretenimientos S.A.

In October 2014, CRM entered into an agreement (the “MCE Agreement”) with Gambling and Entertainment LLC and its affiliates, pursuant to which CRM purchased 7.5% of the shares of MCE for $1.0 million. Pursuant to the MCE Agreement, CRM is working with MCE to utilize MCE’s exclusive concession agreement with Instituto Provincial de Juegos y Casinos to lease slot machines and provide related services to Casino de Mendoza, a casino located in Mendoza, Argentina that is owned by the Province of Mendoza. MCE may also pursue other gaming opportunities. Under the MCE Agreement, CRM has appointed one director to MCE’s board of directors and had a three-year option through October 2017 to purchase up to 50% of the shares of MCE, which the Company did not exercise. The Company accounts for the $1.0 million investment in MCE using the cost method.



Equity Investment

Minh Chau Ltd.

In April 2018, CRM acquired a 51% ownership interest in GHL for $0.6 million. GHL entered into an agreement with MCL and its owners, pursuant to which GHL agreed to purchase up to a total of 51% of MCL over a three-year period for approximately $3.6 million. GHL has the option to purchase an additional 19% ownership interest in MCL for a total of 70% of MCL under certain conditions. As of March 31, 2019, GHL has paid $0.6 million for a total ownership interest in MCL of 9.21%. GHL and MCL also entered into a management agreement, which provides that GHL will manage the operations at MCL’s hotel and international entertainment and gaming club in exchange for receiving a portion of MCL’s net profit. The Company accounts for GHL’s interest in MCL as an equity investment. The Company excluded the presentation of MCL’s stand-alone financial information after it determined that it is not significant compared to the Company’s consolidated results. At March 31, 2019, the Company’s maximum exposure to losses based on the value of the Company’s equity investment in GHL and GHL’s 51% purchase commitment in MCL was $3.6 million.







14


 

 

4.GOODWILL AND INTANGIBLE ASSETS



Goodwill

The Company tests goodwill for impairment as of October 1 each year, or more frequently as circumstances indicate it is necessary. Testing compares the estimated fair values of our reporting units to the reporting units’ carrying values. The reporting units with goodwill balances as of March 31, 2019 include the operations at CRA, CDR, CSA and CPL. The Company considers a variety of factors when estimating the fair value of its reporting units, including estimates about the future operating results of each reporting unit, multiples of earnings, various market analyses, and recent sales of comparable businesses, if such information is available. The Company makes a variety of estimates and judgments about the relevance and comparability of these factors to the reporting units in estimating their fair values. If the carrying value of a reporting unit exceeds its estimated fair value, the fair value of each reporting unit is allocated to the reporting unit’s assets and liabilities to determine the implied fair value of the reporting unit’s goodwill and whether impairment is necessary. There have been no indications of impairment at CRA, CDR, CSA or CPL since the Company’s last annual analysis that would necessitate additional impairment testing by the Company.

Changes in the carrying amount of goodwill related to CRA, CDR, CSA and CPL are as follows:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Canada

 

Poland

 

 

 

Amounts in thousands

 

Century Resorts Alberta

 

Century Downs

 

Century Casino St. Albert

 

Casinos Poland

 

Total

Balance – December 31, 2018

 

$

3,603 

 

$

139 

 

$

3,446 

 

$

6,805 

 

$

13,993 

Effect of foreign currency translation

 

 

76 

 

 

 

 

72 

 

 

(126)

 

 

25 

Balance -- March 31, 2019

 

$

3,679 

 

$

142 

 

$

3,518 

 

$

6,679 

 

$

14,018 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Intangible Assets

Trademarks

The Company currently owns two trademarks, the Century Casinos trademark and the Casinos Poland trademark, which are reported as intangible assets on the Company’s condensed consolidated balance sheets. Changes in the carrying amount of the trademarks are as follows:



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

Amounts in thousands

 

Century Casinos

 

Casinos Poland

 

Total

Balance – December 31, 2018

 

$

108 

 

$

1,622 

 

$

1,730 

Effect of foreign currency translation

 

 

 

 

(30)

 

 

(30)

Balance -- March 31, 2019

 

$

108 

 

$

1,592 

 

$

1,700 



 

 

 

 

 

 

 

 

 

The Company has determined both trademarks have indefinite useful lives and therefore the Company does not amortize the trademarks. Rather, the Company tests its trademarks for impairment as of October 1 each year, or more frequently as circumstances indicate it is necessary. The Company tests trademarks for impairment using the relief-from-royalty method. If the fair value of an indefinite-lived intangible asset is less than its carrying amount, the Company would recognize an impairment charge equal to the difference. There have been no indications of impairment related to the Century Casinos and Casinos Poland trademarks since the Company’s last annual analysis that would necessitate additional impairment testing by the Company.



Casino Licenses

Casino licenses consist of the following:



 

 

 

 

 

 



 

 

 

 

 

 



 

March 31,

 

December 31,

Amounts in thousands

 

2019

 

2018

Finite-lived

 

 

 

 

 

 

Casino licenses

 

$

2,830 

 

$

2,883 

Less: accumulated amortization

 

 

(828)

 

 

(708)

Total finite-lived casino licenses, net

 

 

2,002 

 

 

2,175 

Infinite-lived

 

 

 

 

 

 

Casino licenses

 

 

12,712 

 

 

12,453 

Total infinite-lived casino licenses

 

 

12,712 

 

 

12,453 

Casino licenses, net

 

$

14,714 

 

$

14,628 



 

 

 

 

 

 



15


 

 

Poland

As of March 31, 2019, Casinos Poland had eight casino licenses, each with an original term of six years, which are finite-lived intangible assets and are amortized over their respective useful lives. Changes in the carrying amount of the Casinos Poland licenses are as follows:



 

 

 



 

 

 

Amounts in thousands

 

 

Casinos Poland

Balance – December 31, 2018

 

$

2,175 

Amortization

 

 

(135)

Effect of foreign currency translation

 

 

(38)

Balance -- March 31, 2019

 

$

2,002 



 

 

 

As of March 31, 2019, estimated amortization expense for the CPL casino licenses over the next five years was as follows:







 

 

 



 

 

 

Amounts in thousands

 

 

 

2019

 

$

316 

2020

 

 

421 

2021

 

 

421 

2022

 

 

407 

2023

 

 

339 

Thereafter

 

 

98 



 

$

2,002 



 

 

 

These estimates do not reflect the impact of future foreign exchange rate changes or the continuation of the licenses following their expiration. The weighted average period before the current CPL casino licenses expire is 4.4 years. In Poland, gaming licenses are not renewable. Once a gaming license has expired, any gaming company can apply for the license. In April 2019, CPL combined the two licenses used to operate casinos in the Warsaw Marriott Hotel into one license and transferred the remaining license to the Hilton Hotel in Warsaw. This transfer extends the Hilton Hotel’s license to September 2022 and the Marriott Hotel’s license to July 2024. 



Canada and Corporate and Other

The licenses at CDR, CSA and CCB are infinite-lived intangible assets that are not amortized. CDR holds licenses from the Alberta Gaming, Liquor and Cannabis Commission (“AGLC”) and Horse Racing Alberta (“HRA”). CSA holds a license from the AGLC. CCB holds licenses from the Great Britain Gambling Commission. No impairment charges related to the licenses have been recorded. Changes in the carrying amount of the licenses are as follows:





 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

Canada

 

Corporate and Other

Amounts in thousands

 

Century Downs

 

Century Casino St. Albert

 

Century Casino Bath

Balance – December 31, 2018

 

$

2,332 

 

$

8,960 

 

$

1,161 

Effect of foreign currency translation

 

 

49 

 

 

187 

 

 

23 

Balance -- March 31, 2019

 

$

2,381 

 

$

9,147 

 

$

1,184 



 

 

 

 

 

 

 

 

 









16


 

 



5.  LONG-TERM DEBT



Long-term debt and the weighted average interest rates as of March 31, 2019 and December 31, 2018 consisted of the following:



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

March 31, 2019

 

December 31, 2018

Credit agreement - Bank of Montreal

 

$

48,036 

 

 

4.42% 

 

$

40,515 

 

 

4.43% 

Credit agreements - CPL

 

 

2,216 

 

 

3.21% 

 

 

1,949 

 

 

1.77% 

Credit facilities - CPL

 

 

1,061 

 

 

5.17% 

 

 

647 

 

 

3.57% 

Credit agreement - CCB

 

 

2,346 

 

 

2.52% 

 

 

2,429 

 

 

2.34% 

Financing obligation - CDR land lease

 

 

14,590 

 

 

14.62% 

 

 

14,291 

 

 

13.79% 

Capital leases (1)

 

 

 —

 

 

 —

 

 

188 

 

 

7.06% 

Total principal

 

$

68,249 

 

 

6.58% 

 

$

60,019 

 

 

6.74% 

Deferred financing costs

 

 

(477)

 

 

 

 

 

(496)

 

 

 

Total long-term debt

 

$

67,772 

 

 

 

 

$

59,523 

 

 

 

Less current portion

 

 

(17,992)

 

 

 

 

 

(17,482)

 

 

 

Long-term portion

 

$

49,780 

 

 

 

 

$

42,041 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

(1)

See Note 2 and Note 11 for information related to the treatment of the Company’s lease agreements after the adoption of ASU 2016-02 and related amendments.



Credit Agreement - Bank of Montreal

In May 2012, the Company, through its Canadian subsidiaries, entered into the CAD 28.0 million credit agreement with BMO. In August 2014, the Company, through its Canadian subsidiaries, entered into an amended and restated credit agreement with BMO that increased the Company’s borrowing capacity to CAD 39.1 million. In September 2016, the Company, through its Canadian subsidiaries, entered into a second amended and restated credit agreement with BMO that increased the Company’s borrowing capacity to CAD 69.2 million. In August 2018, the Company, through its Canadian subsidiaries, entered into a third amended and restated credit agreement with BMO (the “BMO Credit Agreement”) to provide additional financing for the Century Mile project and a leasing credit facility. Under the BMO Credit Agreement, the Company’s borrowing capacity was increased to CAD 102.2 million with an interest rate of BMO’s floating rate plus a margin, except for the rates for Credit Facility H, which will be determined upon execution of a lease agreement. As discussed further below, the Company has entered into interest rate swap agreements to fix the interest rate paid related to a portion of the outstanding balance on the BMO Credit Agreement. As of March 31, 2019, the Company had borrowed CAD 88.1 million, of which the outstanding balance was CAD 64.2 million ($48.0 million based on the exchange rate in effect on March 31, 2019) and the Company had approximately CAD 16.0 million ($12.0 million based on the exchange rate in effect on March 31, 2019) available under the BMO Credit Agreement. In addition, the Company is using CAD 3.0 million ($2.2 million based on the exchange rate in effect on March 31, 2019) from Credit Facility E for the interest rate swap agreements discussed below.



The BMO Credit Agreement consists of the following credit facilities:



1.

Credit Facility A is a CAD 1.1 million revolving credit facility with a term of five years that expires in August 2019. Credit Facility A may be used for general corporate purposes, including for the payment of costs related to the BMO Credit Agreement, ongoing working capital requirements and operating regulatory requirements. As of March 31, 2019, the Company had CAD 1.1 million ($0.8 million based on the exchange rate in effect on March 31, 2019) available for borrowing under Credit Facility A.



2.

Credit Facility B is an approximately CAD 24.1 million committed, non-revolving, reducing standby facility with a term of five years that expires in August 2019. The Company used borrowings under Credit Facility B primarily to repay the Company’s mortgage loan related to CRA, pay for the additional 33.3% investment in CPL, pay for development costs related to CDR and for working capital and general corporate purposes. Once the principal amount of an advance has been repaid, it cannot be re-borrowed. As of March 31, 2019, the Company had no additional available borrowings under Credit Facility B.



3.

Credit Facility C is a CAD 11.0 million revolving credit facility with a term of five years that expires in August 2019. Credit Facility C may be used as additional financing for the development of CDR. The Company may re-borrow the principal amount within the limits described in the BMO Credit Agreement. As of March 31, 2019, the Company had CAD 6.1 million ($4.6 million based on the exchange rate in effect on March 31, 2019) available for borrowing under Credit Facility C.



17


 

 

4.

Credit Facility D is an approximately CAD 30.0 million committed, reducing term credit facility with a term of five years that expires in September 2021. The Company used the entire amount of the facility to pay for the Company’s acquisition of CSA in September 2016. Once the principal amount of an advance has been repaid, it cannot be re-borrowed. As of March 31, 2019, the Company had no additional available borrowings under Credit Facility D.



5.

Credit Facility E is a CAD 3.0 million treasury risk management facility. The Company may use this facility to hedge interest rate risk or currency exchange rate risk. Credit Facility E has a term of five years mirroring the interest rate swap agreements discussed below.  The Company is currently utilizing Credit Facility E to hedge interest rate risk as discussed below.



6.

Credit Facility F is a CAD 33.0 million demand, non-revolving, construction credit facility for use for the construction and development of the Century Mile project. Upon the maturity of Credit Facility F on the facility termination date (which is the earliest of (i) the date on which demand for the payment is made by BMO; (ii) August 24, 2019; (iii) the Project Construction Completion Date, as defined in the BMO Credit Agreement; or (iv) the occurrence of an event of default), the principal balance will be converted to Credit Facility G. Once funds are advanced from Credit Facility F, they cannot be re-borrowed. As of March 31, 2019, the Company had CAD 8.8 million ($6.6 million based on the exchange rate in effect on March 31, 2019) available for borrowing under Credit Facility F.



7.

Credit Facility G is a committed, non-revolving, term credit facility that the Company will utilize at the maturity of Credit Facility F. Credit Facility G has a term of five years from the date of conversion of Credit Facility F. The Company cannot re-borrow funds that have been repaid under Credit Facility G.



8.

Credit Facility H is a CAD 2.0 million equipment leasing credit facility for use for the Century Mile project pursuant to the Interim Funding Agreement and Master Lease Agreement described in the BMO Credit Agreement. The Company may re-borrow the principal amount within the limits described in the BMO Credit Agreement pursuant to the Interim Funding Agreement and Master Lease Agreement. Maturity dates will be set once the facility is utilized. As of March 31, 2019, the Company had CAD 2.0 million ($1.5 million based on the exchange rate in effect on March 31, 2019) available for borrowing under Credit Facility H. The Company expects to enter into CAD 1.3 million ($1.0 million based on the exchange rate in effect on March 31, 2019) of equipment leases under this agreement in the second quarter of 2019.



18


 

 

Any funds not drawn down under specified facilities in the BMO Credit Agreement are subject to standby fees ranging from 0.50% to 0.75% payable quarterly in arrears. Standby fees of less than CAD 0.1 million (less than $0.1 million based on the exchange rates in effect on March 31, 2019 and 2018) were recorded as interest expense in the condensed consolidated statements of earnings for each of the three months ended March 31, 2019 and 2018. The shares of the Company’s Canadian subsidiaries that own CRA, CAL, CSA and Century Mile and the Company's 75% interest in CDR are pledged as collateral for the BMO Credit Agreement. The BMO Credit Agreement contains a number of covenants applicable to the Canadian subsidiaries, including covenants restricting their incurrence of additional debt, a debt to EBITDA ratio less than 4:1, a fixed charge coverage ratio greater than 1:1, maintenance of a CAD 50.0 million equity balance and a capital expenditure limit of CAD 5.5 million for 2019. The Company was in compliance with all financial covenants of the BMO Credit Agreement as of March 31, 2019.



The Company has entered into interest rate swap agreements to partially hedge the risk of future increases in the variable rate debt under the BMO Credit Agreement. The interest rate swap agreements are not designated as hedges for accounting purposes. As a result, changes in fair value of the interest rate swaps are recognized in interest expense on the Company’s condensed consolidated statements of earnings. As of March 31, 2019, the Company had the following interest rate swap agreements set at a Canadian Dollar Offered Rate (“CDOR”):



·

Notional amount of CAD 6.2 million ($4.6 million based on the exchange rate in effect on March 31, 2019) with a rate of 3.92% expiring in August 2019;

·

Notional amount of CAD 6.2 million ($4.6 million based on the exchange rate in effect on March 31, 2019) with a rate of 3.89% expiring in August 2019; and

·

Notional amount of CAD 11.3 million ($8.5 million based on the exchange rate in effect on March 31, 2019) with a rate of 4.08% expiring in December 2021.  



Deferred financing costs consist of the Company’s costs related to the financing of the BMO Credit Agreement. Amortization expenses relating to deferred financing charges were less than $0.1 million for each of the three months ended March 31, 2019 and 2018. These costs are included in interest expense in the condensed consolidated statements of earnings.



Casinos Poland

As of March 31, 2019, CPL had a short-term line of credit with Alior Bank used to finance current operations. The line of credit bears an interest rate of one-month WIBOR plus 1.85% with a borrowing capacity of PLN 13.0 million, of which PLN 2.0 million may only be used to secure bank guarantees. As of March 31, 2019, the credit facility had no outstanding balance, Alior Bank had secured bank guarantees of PLN 2.8 million ($0.7 million based on the exchange rate in effect on March 31, 2019) and approximately PLN 10.2 million ($2.7 million based on the exchange rate in effect on March 31, 2019) was available for borrowing. The credit facility contains a number of covenants applicable to CPL, including covenants that restrict the incurrence of additional debt and require CPL to maintain certain debt to EBITDA ratios. CPL was in compliance with all financial covenants of this credit facility as of March 31, 2019. CPL entered into a new agreement with Alior Bank for this credit facility on April 9, 2019. The credit facility terminates on April 16, 2021,  bears an interest rate of three-month WIBOR plus 1.55% and has a borrowing capacity of PLN 13.0 million through April 2020 and PLN 4.0 million through April 2021, of which PLN 4.0 million may only be used to secure bank guarantees.



As of March 31, 2019, CPL also had a short-term line of credit with mBank used to finance current operations. The line of credit bears an interest rate of overnight WIBOR plus 1.40% with a borrowing capacity of PLN 5.0 million. As of March 31, 2019, the credit facility had an outstanding balance of PLN 4.1 million ($1.1 million based on the exchange rate in effect on March 31, 2019) and approximately PLN 0.9 million ($0.2 million based on the exchange rate in effect on March 31, 2019) was available for additional borrowing as of March 31, 2019. The credit facility contains a number of covenants applicable to CPL, including covenants that require CPL to maintain certain liquidity and liability to asset ratios. CPL was in compliance with all financial covenants of this credit facility as of March 31, 2019. CPL entered into a new agreement with mBank for this line of credit on April 25, 2019. The line of credit terminates on March 30, 2020 and has the same borrowing capacity and interest rate that it had under the prior agreement.



19


 

 

As of March 31, 2019, CPL also had three credit agreements as detailed below.



The first credit agreement between CPL and mBank is a PLN 3.0 million term loan that will be used to renovate the existing casino space at the Marriott Hotel in Warsaw. The credit agreement bears an interest rate of 1-month WIBOR plus 1.70%. The credit agreement has a three-year term through November 2021. As of March 31, 2019, the credit agreement had an outstanding balance of PLN 3.0 million ($0.8 million based on the exchange rate in effect on March 31, 2019). CPL has no further borrowing availability under this credit agreement. The credit agreement is guaranteed with a promissory note and by a building owned by CPL in Warsaw. In addition, CPL is required to maintain both cash inflows of PLN 5.0 million to its account held with mBank and financial covenants, including covenants that relate to profit margins not lower than 0.7% to 1.0%, liquidity ratios no less than 0.5% to 1.3% and a debt ratio not higher than 50%. CPL was in compliance with all financial covenants of this credit agreement as of March 31, 2019.

The second credit agreement between CPL and mBank is a PLN 4.0 million term loan that will be used to renovate and enlarge the casino space at the Marriott Hotel in Warsaw. The credit agreement bears an interest rate of 1-month WIBOR plus 1.70%. The credit agreement has a three-year term through November 2021. As of March 31, 2019, the credit agreement had an outstanding balance of PLN 4.0 million ($1.0 million based on the exchange rate in effect on March 31, 2019). CPL has no further borrowing availability under this credit agreement.  The credit agreement is guaranteed with a promissory note and by a building owned by CPL in Warsaw. In addition, CPL is required to maintain both cash inflows of PLN 1.0 million to its account held with mBank and financial covenants, including covenants that relate to profit margins not lower than 0.5%, liquidity ratios no less than 1.2% and a debt ratio not higher than 60%. CPL was in compliance with all financial covenants of this credit agreement as of March 31, 2019.



The third credit agreement between CPL and mBank is a PLN 2.5 million term loan that will be used to purchase gaming and other equipment for the Marriott Hotel in Warsaw. The credit agreement bears interest at an interest rate of 1-month WIBOR plus 1.90%. The credit agreement has a four-year term through November 2022. As of March 31, 2019, the credit agreement had an outstanding balance of PLN 1.5 million ($0.4 million based on the exchange rate in effect on March 31, 2019). CPL had PLN 1.0 million ($0.3 million based on the exchange rate in effect on March 31, 2019) available to borrow as of March 31, 2019. The credit agreement is guaranteed with a promissory note and by a building owned by CPL in Warsaw. In addition, CPL is required to maintain both cash inflows of PLN 1.0 million to its account held with mBank and financial covenants, including covenants that relate to profit margins not lower than 0.5%, liquidity ratios no less than 1.2% and a debt ratio not higher than 60%. CPL was in compliance with all financial covenants of this credit agreement as of March 31, 2019.



Under Polish gaming law, CPL is required to maintain PLN 4.8 million in the form of deposits or bank guarantees for payment of casino jackpots and gaming tax obligations. mBank issued guarantees to CPL for this purpose totaling PLN 4.8 million ($1.3 million based on the exchange rate in effect on March 31, 2019). The mBank guarantees are secured by land owned by CPL in Kolbaskowo, Poland as well as a deposit of PLN 1.4 million ($0.4 million based on the exchange rate in effect on March 31, 2019) with mBank and will terminate in June 2024 and January 2025.  In addition, CPL is required to maintain deposits or provide bank guarantees for payment of additional prizes and giveaways at the casinos. The amount of these deposits varies depending on the value of the prizes. CPL maintained PLN 0.5 million ($0.1 million based on the exchange rate in effect on March 31, 2019) in deposits for this purpose as of March 31, 2019. These deposits are included in deposits and other on the Company’s condensed consolidated balance sheets.



Century Casino Bath

In August 2017, the Company’s subsidiary CCB entered into a GBP 2.0 million term loan with UniCredit Bank Austria AG (“UniCredit”). The loan matures in September 2023 and bears interest at the London Interbank Offered Rate (“LIBOR”) plus 1.625%. Proceeds from the loan were used for construction and fitting out of CCB. As of March 31, 2019, the amount outstanding on the loan was GBP 1.8 million ($2.3 million based on the exchange rate in effect on March 31, 2019). CCB has no further borrowing availability under the loan agreement. The loan is guaranteed by a $0.6 million cash guarantee by CRM. The amount of this guarantee is included in deposits and other on the Company’s condensed consolidated balance sheets.



Century Downs Racetrack and Casino

CDR’s land lease is a financing obligation of the Company. Prior to the Company’s acquisition of its ownership interest in CDR, CDR sold a portion of the land on which the REC project is located and then entered into an agreement to lease back a portion of the land sold. The Company accounts for the lease using the financing method by accounting for the land subject to lease as an asset and the lease payments as interest on the financing obligation. Under the land lease, CDR has four options to purchase the land. The first option date is July 1, 2023. Due to the nature of the CDR land lease financing obligation, there are no principal payments due until the Company exercises its option to purchase the land. Lease payments are applied to interest only, and any change in the outstanding balance of the financing obligation relates to foreign currency translation. As of March 31, 2019, the outstanding balance on the financing obligation was CAD 19.5 million ($14.6 million based on the exchange rate in effect on March 31, 2019).

20


 

 



Century Resorts Management

In August 2018, the Company’s subsidiary, CRM, entered into a loan agreement with UniCredit (the “UniCredit Agreement”) for a revolving line of credit of up to EUR 7.0 million ($7.9 million based on the exchange rate in effect on March 31, 2019) to be used for acquisitions and capital expenditures at the Company’s existing operations or new operations. The borrowings may be denominated in EUR, bearing an interest rate of EURIBOR plus a margin of 1.5%, or USD, bearing an interest rate of LIBOR plus a margin of 1.5%.  The line of credit is available until terminated by either party. Funds can be borrowed with terms of 1,  3,  6,  9 or 12 months. The UniCredit Agreement is secured by a EUR 7.0 million guarantee by the Company. The UniCredit Agreement contains customary events of default, including the failure to make required payments. Upon a failure to make required payments following a grace period, amounts due under the UniCredit Agreement may be accelerated.





As of March 31, 2019, scheduled maturities related to long-term debt were as follows:



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

Bank of Montreal

 

Casinos Poland
Credit Agreements

 

Casinos Poland Credit Facilities

 

Century Casino Bath Credit Agreement

 

Century Downs
Land Lease

 

Total

2019

 

$

14,955 

 

$

535 

 

$

1,061 

 

$

391 

 

$

 

$

16,942 

2020

 

 

2,766 

 

 

917 

 

 

 

 

521 

 

 

 

 

4,204 

2021

 

 

13,430 

 

 

764 

 

 

 

 

521 

 

 

 

 

14,715 

2022

 

 

521 

 

 

 

 

 

 

521 

 

 

 

 

1,042 

2023

 

 

521 

 

 

 

 

 

 

392 

 

 

 

 

913 

Thereafter

 

 

15,843 

 

 

 

 

 

 

 

 

14,590 

 

 

30,433 

Total

 

$

48,036 

 

$

2,216 

 

$

1,061 

 

$

2,346 

 

$

14,590 

 

$

68,249 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



There is no set repayment schedule for the CPL credit facilities, and the Company classifies them as short-term debt due to the nature of the agreements. The UniCredit Agreement is not included in the table above because no amounts were borrowed as of March 31, 2019.





6.COMMITMENTS AND CONTINGENCIES



Litigation

Since 2011, the Polish Internal Revenue Service (“Polish IRS”) has conducted a series of tax audits of CPL to review the calculation and payment of personal income tax by CPL employees for periods ranging from 2007 to 2013.  The Polish IRS has asserted that CPL should calculate, collect and remit to the Polish IRS personal income tax on tips received by CPL employees from casino customers and has prevailed in several court challenges by CPL. Through March 31, 2019, CPL has paid PLN 14.3 million ($4.2 million) related to these audits.  



The balance of the potential liability on the Company’s condensed consolidated balance sheet for all open periods as of March 31, 2019 is PLN 3.2 million ($0.8 million based on the exchange rate in effect on March 31, 2019). The Company has evaluated the contingent liability recorded on its condensed consolidated balance sheet as of March 31, 2019 and has concluded that it is properly accrued in light of the Company’s estimated obligation related to personal income tax on tips as of March 31, 2019.  Additional court decisions and other proceedings by the Polish IRS may expose the Company to additional employment tax obligations in the future.  Any additional tax obligations are not probable or estimable and the Company has not recorded any additional obligation related to such taxes as of March 31, 2019.  Additional tax obligations assessed in the future as a result of these matters, if any, may be material to the Company’s financial position, results of operations and cash flows.   



21


 

 

7.INCOME TAXES



Income tax expense is recorded relative to the jurisdictions that recognize book earnings. For the three months ended March 31, 2019, the Company recognized an income tax expense of $0.7 million on pre-tax income of $2.4 million, representing an effective income tax rate of 29.5% compared to an income tax benefit of $1.0 million on pre-tax income of $2.3 million, representing an effective income tax rate of 42.6% for the same period in 2018.



A number of items caused the effective income tax rate for the three months ended March 31, 2019 to exceed the US federal statutory income tax rate of 21%. There is a 27% statutory tax rate in Canada where the Company earns a significant portion of its income. In addition, nondeductible stock compensation expense in the United States and certain nondeductible business expenses in Poland contribute to the increased effective income tax rate as compared to the US federal statutory income tax rate. During the first quarter of 2018, CRM received an intercompany dividend, which increased the income tax expense by $0.3 million for the three months ended March 31, 2018. This one time occurrence increased the effective tax rate for the first quarter of 2018 by 12% when compared to the effective tax rate for the first quarter of 2019.





8.EARNINGS PER SHARE



The calculation of basic earnings per share considers only weighted average outstanding common shares in the computation. The calculation of diluted earnings per share gives effect to all potentially dilutive stock options. The calculation of diluted earnings per share is based upon the weighted average number of common shares outstanding during the period, plus, if dilutive, the assumed exercise of stock options using the treasury stock method. Weighted average shares outstanding for the three months ended March 31, 2019 and 2018 were as follows:





 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months



 

ended March 31,

Amounts in thousands

 

2019

 

2018

Weighted average common shares, basic

 

 

29,439 

 

 

29,363 

Dilutive effect of stock options

 

 

613 

 

 

631 

Weighted average common shares, diluted

 

 

30,052 

 

 

29,994 

   

 

 

 

 

 

 



The following stock options are anti-dilutive and have not been included in the weighted average shares outstanding calculation:





 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months



 

ended March 31,

Amounts in thousands

 

2019

 

2018

Stock options

 

 

100 

 

 

 —



 

 

 

 

 

 











9. FAIR VALUE MEASUREMENTS AND DERIVATIVE INSTRUMENTS REPORTING



Fair Value Measurements

The Company follows fair value measurement authoritative accounting guidance for all assets and liabilities measured at fair value. That authoritative accounting guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the measurement date. Market or observable inputs are the preferred sources of values, followed by assumptions based on hypothetical transactions in the absence of market inputs. The fair value hierarchy for grouping these assets and liabilities is based on the significance level of the following inputs:



·

Level 1 – quoted prices in active markets for identical assets or liabilities

·

Level 2 – quoted prices in active markets for similar assets or liabilities, quoted prices for identical or similar instruments in markets that are not active, and model-derived valuations whose inputs are observable or whose significant value drivers are observable

·

Level 3 – significant inputs to the valuation model are unobservable



22


 

 

A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.  The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.  The Company reflects transfers between the three levels at the beginning of the reporting period in which the availability of observable inputs no longer justifies classification in the original level. 



Recurring Fair Value Measurements

The estimated fair value and basis of valuation of the Company’s financial liabilities that are measured at fair value on a recurring basis were as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

March 31, 2019

 

December 31, 2018



 

Level 1

 

Level 2

 

Level 3

 

Level 1

 

Level 2

 

Level 3

Interest rate swap asset (1)

 

$

 

$

70 

 

$

 

$

 

$

169 

 

$



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) See “Derivative Instruments Reporting” below for detailed information regarding the Company's interest rate swap agreements.



The Company determines the fair value of its interest rate swap agreements based on the notional amount of the swaps and the forward rate CAD-CDOR curve provided by Bloomberg and zero-coupon Canadian spot rates as of the valuation date. The Company classifies these instruments as Level 2 because the inputs into the valuation model can be corroborated utilizing observable benchmark market rates at commonly quoted intervals.



Non-Recurring Fair Value Measurements

The Company applies the provisions of the fair value measurement standard to its non-recurring, non-financial assets and liabilities measured at fair value. There were no assets or liabilities measured at fair value on a non-recurring basis as of March 31, 2019.



Long-Term Debt – The carrying value of the BMO Credit Agreement approximates fair value based on the variable interest paid on the obligations. The carrying value of the CPL credit facilities approximates fair value based on the short-term nature of the facilities, the variable interest paid on the Alior Bank facility and the recently negotiated terms. The carrying value of the CPL credit agreements approximates fair value based on the variable interest paid on the obligations. The carrying value of the CCB loan agreement approximates fair value based on the variable interest paid on the obligation. The estimated fair values of the outstanding balances under the BMO Credit Agreement, CPL credit facilities and CCB loan agreement are designated as Level 2 measurements in the fair value hierarchy based on quoted prices in active markets for similar liabilities. The fair values of the Company’s finance lease obligations approximate fair value based on the similar terms and conditions currently available to the Company in the marketplace for similar financings. The fair value of the CDR land lease was CAD 28.6 million ($21.4 million based on the exchange rate in effect on March 31, 2019) as of March 31, 2019. The estimated fair values of the outstanding balances related to the Company’s finance lease obligations and the CDR land lease are designated as Level 3 measurements based on the unobservable nature of the inputs used to evaluate such liabilities. The Company entered into a line of credit agreement with UniCredit in August 2018. The Company had not borrowed against this line of credit as of March 31, 2019.



Other Estimated Fair Value Measurements – The estimated fair value of the Company’s other assets and liabilities, such as cash and cash equivalents, accounts receivable, inventory, accrued payroll and accounts payable, have been determined to approximate carrying value based on the short-term nature of those financial instruments. As of March 31, 2019 and December 31, 2018, the Company had no cash equivalents.



Derivative Instruments Reporting

As of April 2015, the Company began using interest rate swaps to mitigate the risk of variable interest rates under its BMO Credit Agreement. The interest rate swaps were not designated as accounting hedges. These interest rate swaps reset monthly, and the difference to be paid or received under the terms of the interest rate swap agreements is accrued as interest rates change and is recognized as an adjustment to interest expense for the related debt. See Note 5 for details of the Company’s three interest rate swap agreements.  



23


 

 

Changes in the variable interest rates to be paid or received pursuant to the terms of the interest rate swap agreements are recognized in interest expense on the Company’s condensed consolidated statement of earnings. The location and effects of derivative instruments on the condensed consolidated statements of earnings were as follows:



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Amounts in thousands

 

 

 

 

 

 

 

 



 

 

 

For the three months

Derivatives not designated as

 

Income Statement

 

ended March 31,

ASC 815 hedges

 

Classification

 

2019

 

2018

Interest Rate Swaps

 

Interest Expense

 

$

278 

 

$

222 



 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

The location and fair value amounts of the Company’s derivative instruments in the condensed consolidated balance sheets were as follows:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

 

 

As of March 31, 2019

 

As of December 31, 2018

Derivatives not designated as ASC 815 hedges

 

Balance Sheet Classification

 

Gross Recognized Assets (Liabilities)

 

Gross Amounts Offset

 

Net Recognized Fair Value Assets (Liabilities)

 

Gross Recognized Assets (Liabilities)

 

Gross Amounts Offset

 

Net Recognized Fair Value Assets (Liabilities)

Derivative assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps - current

 

Other current assets

 

$

48 

 

$

 

$

48 

 

$

94 

 

$

 

$

94 

Interest rate swaps - non-current

 

Deposits and other

 

 

22 

 

 

 

 

22 

 

 

75 

 

 

 

 

75 

Total derivative assets

 

 

 

$

70 

 

$

 

$

70 

 

$

169 

 

$

 

$

169 









10.REVENUE RECOGNITION



The Company derives revenue from:

(1)

contracts with customers,

(2)

financial instruments,

(3)

cost recovery payments, and

(4)

dividends from its cost investment.



A breakout of the Company’s derived revenue is presented in the table below.







 

 

 

 

 

 



 

For the three months



 

ended March 31,

Amounts in thousands

 

2019

 

2018

Revenue from contracts with customers

 

$

45,613 

 

$

40,620 

Interest income

 

 

 

 

19 

Total revenue

 

$

45,617 

 

$

40,639 





24


 

 

The Company operates gaming establishments as well as related lodging, restaurant, horse racing (including off-track betting) and entertainment facilities around the world. The Company generates revenue at its properties by providing the following types of products and services: gaming, hotel, food and beverage, and pari-mutuel and other. Disaggregation of the Company’s revenue from contracts with customers by type of revenue and geographical location is presented in the tables below.









 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31, 2019

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

9,931 

 

$

6,799 

 

$

19,460 

 

$

1,150 

 

$

37,340 

Hotel

 

125 

 

 

321 

 

 

 

 

 

 

446 

Food and Beverage

 

2,441 

 

 

863 

 

 

227 

 

 

221 

 

 

3,752 

Other

 

3,800 

 

 

85 

 

 

65 

 

 

125 

 

 

4,075 

Net Operating Revenue

$

16,297 

 

$

8,068 

 

$

19,752 

 

$

1,496 

 

$

45,613 







 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31, 2018

Amounts in thousands

 

Canada

 

 

United States

 

 

Poland

 

 

Corporate Other

 

 

Total

Gaming

$

9,747 

 

$

6,419 

 

$

17,073 

 

$

768 

 

$

34,007 

Hotel

 

136 

 

 

318 

 

 

 

 

 

 

454 

Food and Beverage

 

2,490 

 

 

885 

 

 

184 

 

 

 

 

3,559 

Other

 

2,299 

 

 

84 

 

 

125 

 

 

92 

 

 

2,600 

Net Operating Revenue

$

14,672 

 

$

7,706 

 

$

17,382 

 

$

860 

 

$

40,620 







For the majority of the Company’s contracts with customers, payment is made in advance of the services and contracts are settled on the same day the sale occurs with revenue recognized on the date of the sale. For contracts that are not settled, a contract liability is created. The expected duration of the performance obligation is less than one year.



The amount of revenue recognized that was included in the opening contract liability balance was $0.2 million for each of the three months ended March 31, 2019 and 2018. This revenue consists primarily of the Company’s deferred gaming revenue from player points earned through play at the Company’s casinos located in the United States. Activity in the Company’s contract receivables and liabilities is presented in the tables below.







 

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

For the three months



 

ended March 31, 2019

 

ended March 31, 2018

Amounts in thousands

 

Receivables

 

Contract Liability

 

Receivables

 

Contract Liability

Opening

 

$

305 

 

$

219 

 

$

266 

 

$

235 

Closing

 

 

320 

 

 

214 

 

 

286 

 

 

212 

Increase/(Decrease)

 

$

15 

 

$

(5)

 

$

20 

 

$

(23)



Receivables are included in accounts receivable and contract liabilities are included in accrued liabilities on the Company’s condensed consolidated balance sheets. There were no impairment losses for the Company’s receivables for the three months ended March 31, 2019.



Substantially all of the Company’s contracts and contract liabilities have an original duration of one year or less. The Company applies the practical expedient for such contracts and does not consider the effects of the time value of money. Further, because of the short duration of these contracts, the Company has not disclosed the transaction price for the remaining performance obligations as of the end of each reporting period or when the Company expects to recognize this revenue.





 

25


 

 

11.LEASES



The Company determines if an arrangement is a lease at inception. Operating leases and finance lease right-of-use (“ROU”) assets are included in leased ROU assets in the Company’s condensed consolidated balance sheets. Operating lease liabilities are included in current portion of lease liabilities and operating lease liabilities in the Company’s condensed consolidated balance sheets. Finance lease liabilities are included in current portion of lease liabilities and finance lease liabilities in the Company’s condensed consolidated balance sheets.



ROU assets represent the Company’s right to use an underlying asset for the lease term, and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at the commencement date based on the present value of lease payments over the lease term. As the rate implicit is not readily determinable for the Company’s leases, the Company uses its incremental borrowing rate in each of the jurisdictions in which its subsidiaries operate to calculate the present value of lease payments. If an implicit rate is readily determinable in the arrangement, the Company will utilize the implicit rate. Lease terms may include options to extend or terminate the lease, these options are included in the lease term when it is reasonably certain that the Company will exercise those options. Operating lease expense is recorded on a straight-line basis over the lease term.



The Company accounts for lease agreements with lease and non-lease components as a single lease component for all asset classes. The Company does not establish ROU assets or lease liabilities for operating leases with terms of 12 months or less.



The Company’s operating and finance leases include land, casino space, corporate offices, gaming equipment and other equipment. The leases have remaining lease terms of one month to 28 years.



·

Land – The Company leases the land on which the REC at CMR is built. The lease term is 20 years and the Company has six options to renew for additional five year terms.

·

Casino space - The Company leases space for its casino in Bath, England, its seven casinos operating in Poland and its casinos onboard nine cruise ships. The lease term for CCB is 28 years with an option to renew for an additional 15 year term. The lease terms for the casinos in Poland mirror the gaming license terms of six years. The lease terms for the casinos onboard the cruise ships mirror the agreement terms with the cruise ships, and the lease payments are variable based on revenue.

·

Corporate offices – The Company leases space for its corporate offices in Vienna, Austria and Colorado Springs, Colorado. The lease terms are three and 10 years, respectively. The corporate office lease in Vienna has an option to renew for an additional three years.

·

Gaming equipment – The majority of the gaming equipment that the Company leases is on a monthly basis with variable payments based on revenue.

·

Other equipment – The lease terms range from one to six years, some of which include options to extend the lease and some of which include options to terminate within one year.



The components of lease expense were as follows:







 

 

 



 

For the three months



 

ended March 31,

Amounts in thousands

 

2019

Operating lease expense

 

$

1,478 



 

 

 

Finance lease expense:

 

 

 

Amortization of right-of-use assets

 

$

32 

Interest on lease liabilities

 

 

Total finance lease expense

 

$

35 



 

 

 

Short-term lease expense

 

$

138 



 

 

 

Variable lease expense

 

$

681 





26


 

 

Supplemental cash flow information related to leases was as follows:







 

 

 



 

For the three months



 

ended March 31,

Amounts in thousands

 

2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

Operating cash flows from finance leases

 

$

Operating cash flows from operating leases

 

 

1,108 

Financing cash flows from finance leases

 

 

54 





Supplemental balance sheet information related to leases was as follows:







 

 

 



 

As of

Amounts in thousands

 

March 31, 2019

Operating leases

 

 

 

Leased right-of-use assets, net

 

$

37,716 



 

 

 

Current portion of operating lease liabilities

 

 

3,270 

Operating lease liabilities, net of current portion

 

 

37,045 

Total operating lease liabilities

 

 

40,315 



 

 

 

Finance leases

 

 

 

Finance lease right-of-use assets, gross

 

 

686 

Accumulated depreciation

 

 

(360)

Leased right-of-use assets, net

 

 

326 



 

 

 

Current portion of finance lease liabilities

 

 

83 

Finance lease liabilities, net of current portion

 

 

48 

Total finance lease liabilities

 

 

131 



 

 

 

Weighted-average remaining lease term

 

 

 

Operating leases

 

 

15.9 years

Finance leases

 

 

1.6 years



 

 

 

Weighted-average discount rate

 

 

 

Operating leases

 

 

4.9% 

Finance leases

 

 

6.7% 



Maturities of lease liabilities as of March 31, 2019 were as follows:







 

 

 

 

 

 

Amounts in thousands

 

 

Operating leases

 

Finance leases

Remaining 2019

 

$

4,155 

 

$

98 

2020

 

 

4,835 

 

 

50 

2021

 

 

4,761 

 

 

17 

2022

 

 

4,524 

 

 

 —

2023

 

 

3,895 

 

 

 —

Thereafter

 

 

40,253 

 

 

 —

Total lease payments

 

 

62,423 

 

 

165 

Less imputed interest

 

 

(22,108)

 

 

(34)

Total

 

$

40,315 

 

$

131 



As of March 31, 2019, the Company had additional leases for racing equipment at Century Mile, which have not yet commenced, of approximately $1.0 million. The Company expects the leases will commence in the second quarter of 2019. Lease terms have not been finalized as of the filing of this report.



27


 

 

12.SEGMENT INFORMATION



The Company reports its financial performance in three reportable segments based on the geographical locations in which its casinos operate: the United States, Canada and Poland. Operating segments are aggregated within reportable segments based on their similar characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate, and their management and reporting structure. The Company’s operations related to Century Casino Bath, its concession, management and consulting agreements; and certain other corporate and management operations have not been identified as separate reportable segments; therefore, these operations are included in Corporate and Other in the following segment disclosures to reconcile to consolidated results. All intercompany transactions are eliminated in consolidation.



The table below provides information about the aggregation of the Company’s operating segments into reportable segments:





 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Casino St. Albert

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Century Casino Bath

Corporate and Other

Corporate Other



The Company’s chief operating decision maker is a management function comprised of two individuals.  These two individuals are our Co-Chief Executive Officers. The Company’s chief operating decision makers and management utilize Adjusted EBITDA as the primary profit measure for its reportable segments. Adjusted EBITDA is a non-US GAAP measure defined as net earnings (loss) before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest (earnings) losses and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time items. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Non-cash stock-based compensation expense is presented under Corporate and Other in the tables below as the expense is not allocated to reportable segments when reviewed by the Company’s chief operating decision makers.

28


 

 

The following tables provide information regarding the Company’s segments:







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31, 2019

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

16,297 

 

$

8,068 

 

$

19,752 

 

$

1,496 

 

$

45,613 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,553 

 

$

1,339 

 

$

1,831 

 

$

(3,284)

 

$

2,439 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,547 

 

$

983 

 

$

913 

 

$

(2,375)

 

$

1,068 

Interest expense (income), net

 

 

1,192 

 

 

 

 

46 

 

 

16 

 

 

1,254 

Income taxes (benefit)

 

 

766 

 

 

356 

 

 

461 

 

 

(867)

 

 

716 

Depreciation and amortization

 

 

797 

 

 

560 

 

 

770 

 

 

298 

 

 

2,425 

Net earnings (loss) attributable to non-controlling interests

 

 

240 

 

 

 

 

457 

 

 

(42)

 

 

655 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

261 

 

 

261 

Gain on foreign currency transactions, cost recovery income and other

 

 

(45)

 

 

 

 

(202)

 

 

(11)

 

 

(258)

(Gain) loss on disposition of fixed assets

 

 

(5)

 

 

16 

 

 

 

 

28 

 

 

44 

Pre-opening expenses

 

 

538 

 

 

 

 

 

 

 

 

538 

Adjusted EBITDA

 

$

5,030 

 

$

1,915 

 

$

2,450 

 

$

(2,692)

 

$

6,703 



(1)

Net operating revenue for Corporate and Other primarily relates to CCB and the Company’s cruise ship operations.

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net operating revenue (1)

 

$

14,672 

 

$

7,706 

 

$

17,382 

 

$

860 

 

$

40,620 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) before income taxes

 

$

2,681 

 

$

1,174 

 

$

1,122 

 

$

(2,678)

 

$

2,299 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

2,019 

 

$

873 

 

$

534 

 

$

(2,500)

 

$

926 

Interest expense (income), net

 

 

939 

 

 

 

 

71 

 

 

 

 

1,011 

Income taxes (benefit)

 

 

534 

 

 

301 

 

 

323 

 

 

(178)

 

 

980 

Depreciation and amortization

 

 

874 

 

 

541 

 

 

649 

 

 

89 

 

 

2,153 

Net earnings attributable to non-controlling interests

 

 

128 

 

 

 

 

265 

 

 

 

 

393 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

115 

 

 

115 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(72)

 

 

 

 

(169)

 

 

182 

 

 

(59)

Loss on disposition of fixed assets

 

 

 

 

 

 

26 

 

 

 

 

33 

Pre-opening expenses

 

 

280 

 

 

 

 

405 

 

 

325 

 

 

1,010 

Adjusted EBITDA

 

$

4,704 

 

$

1,718 

 

$

2,104 

 

$

(1,964)

 

$

6,562 



(1)

Net operating revenue for Corporate and Other primarily relates to the Company’s cruise ship operations.



29


 

 



13.SUBSEQUENT EVENTS



The Company evaluated subsequent events and accounting and disclosure requirements related to including material subsequent events in its consolidated financial statements and related notes. The Company did not identify any material subsequent events impacting its financial statements in this report.



30


 

 





Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations.



Forward-Looking Statements, Business Environment and Risk Factors

This quarterly report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and the Private Securities Litigation Reform Act of 1995. In addition, Century Casinos, Inc. (together with its subsidiaries, the “Company”) may make other written and oral communications from time to time that contain such statements. Forward-looking statements include statements as to industry trends and future expectations of the Company and other matters that do not relate strictly to historical facts and are based on certain assumptions by management at the time such statements are made.  These statements are often identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “estimate,” or “continue,” and similar expressions or variations. These statements are based on the beliefs and assumptions of the management of the Company based on information currently available to management. Such forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Important factors that could cause actual results to differ materially from the forward-looking statements include, among others, the risks described in the section entitled “Risk Factors” under Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2018. We caution the reader to carefully consider such factors. Furthermore, such forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.



References in this item to “we,” “our,” or “us” are to the Company and its subsidiaries on a consolidated basis unless the context otherwise requires. The term “USD” refers to US dollars, the term “CAD” refers to Canadian dollars, the term “PLN” refers to Polish zloty and the term “GBP” refers to British pounds. Certain terms used in this Item 2 without definition are defined in Item 1.



Amounts presented in this Item 2 are rounded. As such, rounding differences could occur in period over period changes and percentages reported throughout this Item 2.



EXECUTIVE OVERVIEW



Overview

Since our inception in 1992, we have been primarily engaged in developing and operating gaming establishments and related lodging, restaurant and entertainment facilities. Our primary source of revenue is from the net proceeds of our gaming machines and tables, with ancillary revenue generated from hotel, restaurant, horse racing (including off-track betting), bowling and entertainment facilities that are in most instances a part of the casinos.



We view each property as a separate operating segment and aggregate all such properties into three reportable segments based on the geographical locations in which our casinos operate: Canada, United States and Poland. We have additional business activities including our casino in Bath, England; concession, management and consulting agreements; and certain other corporate and management operations that we report as Corporate and Other.



31


 

 

The table below provides information about the aggregation of the Company’s operating segments into reportable segments:





 

Reportable Segment

Operating Segment

Canada

Century Casino & Hotel - Edmonton

Canada

Century Casino Calgary

Canada

Century Downs Racetrack and Casino

Canada

Century Bets!

Canada

Century Casino St. Albert

Canada

Century Mile Racetrack and Casino

United States

Century Casino & Hotel – Central City

United States

Century Casino & Hotel – Cripple Creek

Poland

Casinos Poland

Corporate and Other

Cruise Ships & Other

Corporate and Other

Century Casino Bath

Corporate and Other

Corporate Other



The following operating segments are owned, operated and managed by us through wholly-owned subsidiaries:



·

The Century Casino & Hotel in Edmonton, Alberta, Canada;

·

The Century Casino St. Albert in Edmonton, Alberta, Canada;

·

Century Mile Racetrack and Casino in Edmonton, Alberta, Canada;

·

The Century Casino Calgary, Alberta, Canada;

·

The Century Casino & Hotel in Central City, Colorado;

·

The Century Casino & Hotel in Cripple Creek, Colorado; and

·

The Century Casino Bath in Bath, England



The casino at Century Mile opened on  April 1, 2019 with 588 slot machines and electronic gaming units and 14 video lottery terminals. The first horse race at Century Mile was held on April 28, 2019. The estimated net operating revenue at Century Mile for April 2019 was CAD 3.0 million ($2.2 million based on the exchange rate in effect on April 30, 2019).



We have controlling financial interests through our subsidiary CRM in the following operating segments:



·

We have a 66.6% ownership interest in CPL and we consolidate CPL as a majority-owned subsidiary for which we have a controlling financial interest. Polish Airports owns the remaining 33.3% of CPL. We account for and report the 33.3% Polish Airports ownership interest as a non-controlling financial interest. CPL has been in operation since 1989 and as of March 31, 2019 owned licenses for seven casinos operating throughout Poland. As of March 31, 2019, CPL operated a total of 435 slot machines and 97 tables. The following table summarizes the Polish cities in which CPL operated casinos as of March 31, 2019.  In April 2019, CPL combined the two licenses used to operate casinos in the Warsaw Marriott Hotel into one license and transferred the remaining license to the Hilton Hotel in Warsaw. This transfer extends the Hilton Hotel’s license to September 2022 and the Marriott Hotel’s license to July 2024.





 

 

 

 

City

Location

License Expiration

Number of Slots

Number of Tables

Warsaw

Marriott Hotel

July 2024

69

20

Warsaw

Hilton Hotel

September 2022

70

24

Bielsko-Biala

Hotel President

October 2023

34

5

Katowice

Park Inn by Radisson

October 2023

68

14

Wroclaw

Double Tree Hilton Hotel

November 2023

70

17

Krakow

Dwor Kosciuszko Hotel

May 2024

67

7

Lodz

Manufaktura Entertainment Complex

June 2024

57

10



Casino licenses are granted for six years. When a casino license expires, the Polish Minister of Finance notifies the public of its availability, and interested parties can submit an application for the casino license. Following approval of a casino license by the Minister of Finance, there is a period in which applicants can appeal the decision.

32


 

 

·

We have a 75% ownership interest in CDR, and we consolidate CDR as a majority-owned subsidiary for which we have a controlling financial interest. We account for and report the remaining 25% ownership interest in CDR as a non-controlling financial interest. CDR operates Century Downs Racetrack and Casino, a REC in Balzac, a north metropolitan area of Calgary, Alberta, Canada. CDR is the only horse race track in the Calgary area and is located less than one-mile north of the city limits of Calgary and 4.5 miles from the Calgary International Airport.



·

We have a 75% ownership interest in CBS, and we consolidate CBS as a majority-owned subsidiary for which we have a controlling financial interest. RMTC owns the remaining 25% of CBS. We account for and report the 25% ownership interest of RMTC in CBS as a non-controlling financial interest. CBS operates the pari-mutuel network, consisting of the sourcing of common pool pari-mutuel wagering content and live video to off-track betting parlors throughout southern Alberta.



The following agreements make up the operating segment Cruise Ships & Other in the Corporate and Other reportable segment:



·

As of March 31, 2019, we operated nine ship-based casinos through concession agreements with three cruise ship owners.  The following table summarizes the cruise lines and the associated ships on which we operated ship-based casinos as of March 31, 2019.



Cruise Line

Ship

Number of Slots

Number of Tables

TUI Cruises

Mein Schiff Herz(1)

17

1

TUI Cruises

Mein Schiff 3

20

1

TUI Cruises

Mein Schiff 4

17

1

TUI Cruises

Mein Schiff 5

17

1

TUI Cruises

Mein Schiff 6

17

1

Windstar Cruises

Wind Surf

27

4

Windstar Cruises

Star Breeze

11

2

Windstar Cruises

Star Legend

12

2

Diamond Cruise

Glory Sea

28

17



(1)

Formerly the Mein Schiff 2.



The concession agreements to operate the ship-based casinos onboard the Wind Spirit and Star Pride ended in January 2019 and March 2019, respectively. The concession agreements to operate the ship-based casinos onboard the Wind Surf and Star Breeze ended in April 2019 and the concession agreement to operate the ship-based casino onboard the Star Legend will end in May 2019.



·

Through our subsidiary CRM, we have a 7.5% ownership interest in MCE. In addition, CRM provides advice to MCE on casino matters pursuant to a consulting agreement for a service fee consisting of a fixed fee plus a percentage of MCE’s EBITDA. See Note 3 for additional information related to MCE.



·

Through our subsidiary, CRM, we have a 51% ownership interest in GHL, and we consolidate GHL as a majority-owned subsidiary for which we have a controlling financial interest. We account for and report the 49% ownership interest of unaffiliated shareholders of GHL as a non-controlling financial interest. GHL has entered into a purchase agreement with MCL and its owners to purchase up to a 51% ownership interest in MCL over a three-year period, with an option to purchase an additional 19% ownership interest in MCL for a total of 70% of MCL under certain conditions. MCL is the owner of a small hotel and international entertainment and gaming club in the Cao Bang province of Vietnam near the Vietnamese – Chinese border station. The hotel offers 30 rooms, and the international entertainment and gaming club currently offers seven electronic table games for non-Vietnamese passport holders under a provincial investment certificate that allows for up to 26 electronic games. In addition to the purchase agreement, GHL and MCL have entered into a management agreement which provides that GHL will manage the operations at MCL in exchange for receiving a portion of MCL’s net profit. See Note 1 and Note 3  to the unaudited condensed consolidated financial statements for additional information related to GHL and MCL. 





33


 

 

Additional Projects Under Development



In August 2017, we announced that, together with the owner of the Hamilton Princess Hotel & Beach Club in Hamilton, Bermuda, we had submitted a license application to the Bermudan government for a casino at the Hamilton Princess Hotel & Beach Club. The casino will feature approximately 200 slot machines, 17 live table games, one or more electronic table games and a high limit area and salon privé. In September 2017, the Bermuda Casino Gaming Commission granted a provisional casino gaming license, which is subject to certain conditions and approvals including the adoption of certain rules and regulations by the Parliament of Bermuda. CRM entered into a long-term management agreement with the owner of the hotel to manage the operations of the casino and receive a management fee if the license is awarded. CRM will also provide a $5.0 million loan for the purchase of casino equipment if the license is awarded.



We are exploring an expansion of the gaming floor at CDR. The expansion would add approximately 3,500 square feet to our gaming floor and allow for an additional 70-120 slot machines and a bar. We are currently seeking regulatory approval and, once received, plan to complete the project by the end of 2019. We estimate this project, if undertaken, will cost approximately CAD 1.0 million ($0.7 million based on the exchange rate in effect on March 31, 2019).



We are exploring an expansion at Century Casino & Hotel Cripple Creek to provide additional hotel rooms for our existing casino and hotel.





Presentation of Foreign Currency Amounts - The average exchange rates to the US dollar used to translate balances during each reported period are as follows:









 

 

 

 

 

 



 

 

 

 

 

 



 

For the three months

 

 



 

ended March 31,

 

 

Average Rates

 

2019

 

2018

 

% Change

Canadian dollar (CAD)

 

1.3294 

 

1.2643 

 

(5.1%)

Euros (EUR)

 

0.8808 

 

0.8136 

 

(8.3%)

Polish zloty (PLN)

 

3.7869 

 

3.3992 

 

(11.4%)

British pound (GBP)

 

0.7683 

 

0.7186 

 

(6.9%)

Source: Pacific Exchange Rate Service

 

 

 

 

 

 



 

 

 

 

 

 

We recognize in our statement of earnings foreign currency transaction gains or losses resulting from the translation of casino operations and other transactions that are denominated in a currency other than US dollars. Our casinos in Canada and Poland represent a significant portion of our business, and the revenue generated and expenses incurred by these operations are generally denominated in Canadian dollars and Polish zloty. A decrease in the value of these currencies in relation to the value of the US dollar would decrease the earnings from our foreign operations when translated into US dollars. An increase in the value of these currencies in relation to the value of the US dollar would increase the earnings from our foreign operations when translated into US dollars.

 

34


 

 

DISCUSSION OF RESULTS

Century Casinos, Inc. and Subsidiaries





 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 



 

ended March 31,

 

 

 

%

Amounts in thousands

 

 

2019

 

 

2018

 

 

Change

 

Change

Gaming Revenue

 

$

37,340 

 

$

34,007 

 

$

3,333 

 

9.8% 

Hotel Revenue

 

 

446 

 

 

454 

 

 

(8)

 

(1.8%)

Food and Beverage Revenue

 

 

3,752 

 

 

3,559 

 

 

193 

 

5.4% 

Other Revenue

 

 

4,075 

 

 

2,600 

 

 

1,475 

 

56.7% 

Net Operating Revenue

 

 

45,613 

 

 

40,620 

 

 

4,993 

 

12.3% 

Gaming Expenses

 

 

(19,566)

 

 

(17,741)

 

 

1,825 

 

10.3% 

Hotel Expenses

 

 

(178)

 

 

(174)

 

 

 

2.3% 

Food and Beverage Expenses

 

 

(3,929)

 

 

(3,636)

 

 

293 

 

8.1% 

General and Administrative Expenses

 

 

(16,055)

 

 

(13,665)

 

 

2,390 

 

17.5% 

Total Operating Costs and Expenses

 

 

(42,153)

 

 

(37,369)

 

 

4,784 

 

12.8% 

Loss from Equity Investment

 

 

(14)

 

 

 

 

(14)

 

(100.0%)

Earnings from Operations

 

 

3,446 

 

 

3,251 

 

 

195 

 

6.0% 

Non-Controlling Interest

 

 

(655)

 

 

(393)

 

 

262 

 

66.7% 

Net Earnings Attributable to Century Casinos, Inc. Shareholders

 

 

1,068 

 

 

926 

 

 

142 

 

15.3% 

Adjusted EBITDA (1)

 

$

6,703 

 

$

6,562 

 

$

141 

 

2.1% 



 

 

 

 

 

 

 

 

 

 

 

Earnings Per Share Attributable to Century Casinos, Inc. Shareholders

 

 

 

 

 

 

 

 

 

 

 

Basic Earnings Per Share

 

$

0.04 

 

$

0.03 

 

$

0.01 

 

33.3% 

Diluted Earnings Per Share

 

$

0.04 

 

$

0.03 

 

$

0.01 

 

33.3% 



(1)

For a discussion of Adjusted EBITDA and reconciliation of Adjusted EBITDA to net earnings attributable to Century Casinos, Inc. shareholders, see “Non-GAAP Measures – Adjusted EBITDA” below.



Items impacting comparability of the results include the following:



·

CMR began operating the Northern Alberta off-track betting network in January 2019. CMR contributed a total of $1.6 million in net operating revenue and ($0.7) million in net losses for the three months ended March 31, 2019 compared to ($0.1) million in net losses for the three months ended March 31, 2018. CMR is reported in the Canada reportable segment.

·

The casino at CCB began operating in May 2018. CCB contributed a total of $0.9 million in net operating revenue and ($0.8) million in net losses for the three months ended March 31, 2019 compared to ($0.4) million in net losses for the three months ended March 31, 2018. CCB is reported in the Corporate and Other reportable segment.

·

Casino closures in Poland in 2018 due to license expirations and delays in license tender awards in Poland impacted quarter over quarter comparability of results for CPL. See the Poland discussion below for additional information.



Net operating revenue increased by $5.0 million, or 12.3%, for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. Following is a breakout of net operating revenue by segment for the three months ended March 31, 2019 compared to the three months ended March 31, 2018:  



·

Canada increased by $1.6 million, or 11.1%.

·

United States increased by $0.4 million, or 4.7%.

·

Poland increased by $2.4 million, or 13.6%.

·

Corporate and Other increased by $0.6 million, or 74.0%.



Operating costs and expenses increased by $4.8 million, or 12.8%, for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. Following is a breakout of operating costs and expenses by segment for the three months ended March 31, 2019 compared to the three months ended March 31, 2018



·

Canada increased by $1.5 million, or 13.2%.

·

United States increased by $0.2 million, or 3.0%.

·

Poland increased by $1.7 million, or 10.5%.

·

Corporate and Other increased by $1.4 million, or 41.6%.



35


 

 

Earnings from operations increased by $0.2 million, or 6.0%, for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. Following is a breakout of earnings from operations by segment for the three months ended March 31, 2019 compared to the three months ended March 31, 2018



·

Canada increased by $0.2 million, or 4.3%.

·

United States increased by $0.2 million, or 14.1%.

·

Poland increased by $0.7 million, or 63.6%.

·

Corporate and Other decreased by ($0.8) million, or (31.0%).



Net earnings increased by $0.1 million, or 15.3%, for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. Items deducted from or added to earnings from operations to arrive at net earnings include interest income, interest expense, gains (losses) on foreign currency transactions and other, income tax expense and non-controlling interest.



Non-GAAP Measures – Adjusted EBITDA

We define Adjusted EBITDA as net earnings (loss) before interest expense (income), net, income taxes (benefit), depreciation, amortization, non-controlling interest (earnings) losses and transactions, pre-opening expenses, acquisition costs, non-cash stock-based compensation charges, asset impairment costs, (gain) loss on disposition of fixed assets, discontinued operations, (gain) loss on foreign currency transactions and other, gain on business combination and certain other one-time items. Intercompany transactions consisting primarily of management and royalty fees and interest, along with their related tax effects, are excluded from the presentation of net earnings (loss) and Adjusted EBITDA reported for each segment. Not all of the aforementioned items occur in each reporting period, but have been included in the definition based on historical activity. These adjustments have no effect on the consolidated results as reported under US GAAP. Adjusted EBITDA is not considered a measure of performance recognized under US GAAP.



Management believes that Adjusted EBITDA is a valuable measure of the relative performance of the Company and its properties. The gaming industry commonly uses Adjusted EBITDA as a method of arriving at the economic value of a casino operation. Management uses Adjusted EBITDA to evaluate and forecast the operating performance of the Company and its properties as well as to compare results of current periods to prior periods. Management believes that presenting Adjusted EBITDA to investors provides them with information used by management for financial and operational decision-making in order to understand the Company’s operating performance and evaluate the methodology used by management to evaluate and measure such performance. Management believes that using Adjusted EBITDA is a useful way to compare the relative operating performance of separate reporting segments by eliminating the above mentioned items associated with the varying levels of capital expenditures for infrastructure required to generate revenue, and the often high cost of acquiring existing operations. Our computation of Adjusted EBITDA may be different from, and therefore may not be comparable to, similar measures used by other companies within the gaming industry.



The reconciliation of Adjusted EBITDA to net earnings (loss) attributable to Century Casinos, Inc. shareholders is presented below. 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31, 2019

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

1,547 

 

$

983 

 

$

913 

 

$

(2,375)

 

$

1,068 

Interest expense (income), net

 

 

1,192 

 

 

 

 

46 

 

 

16 

 

 

1,254 

Income taxes (benefit)

 

 

766 

 

 

356 

 

 

461 

 

 

(867)

 

 

716 

Depreciation and amortization

 

 

797 

 

 

560 

 

 

770 

 

 

298 

 

 

2,425 

Net earnings (loss) attributable to non-controlling interests

 

 

240 

 

 

 

 

457 

 

 

(42)

 

 

655 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

261 

 

 

261 

Gain on foreign currency transactions, cost recovery income and other

 

 

(45)

 

 

 

 

(202)

 

 

(11)

 

 

(258)

(Gain) loss on disposition of fixed assets

 

 

(5)

 

 

16 

 

 

 

 

28 

 

 

44 

Pre-opening expenses

 

 

538 

 

 

 

 

 

 

 

 

538 

Adjusted EBITDA

 

$

5,030 

 

$

1,915 

 

$

2,450 

 

$

(2,692)

 

$

6,703 



36


 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



For the three months ended March 31, 2018

Amounts in thousands

 

Canada

 

United States

 

Poland

 

Corporate and Other

 

Total

Net earnings (loss) attributable to Century Casinos, Inc. shareholders

 

$

2,019 

 

$

873 

 

$

534 

 

$

(2,500)

 

$

926 

Interest expense (income), net

 

 

939 

 

 

 

 

71 

 

 

 

 

1,011 

Income taxes (benefit)

 

 

534 

 

 

301 

 

 

323 

 

 

(178)

 

 

980 

Depreciation and amortization

 

 

874 

 

 

541 

 

 

649 

 

 

89 

 

 

2,153 

Net earnings attributable to non-controlling interests

 

 

128 

 

 

 

 

265 

 

 

 

 

393 

Non-cash stock-based compensation

 

 

 

 

 

 

 

 

115 

 

 

115 

(Gain) loss on foreign currency transactions and cost recovery income

 

 

(72)

 

 

 

 

(169)

 

 

182 

 

 

(59)

Loss on disposition of fixed assets

 

 

 

 

 

 

26 

 

 

 

 

33 

Pre-opening expenses

 

 

280 

 

 

 

 

405 

 

 

325 

 

 

1,010 

Adjusted EBITDA

 

$

4,704 

 

$

1,718 

 

$

2,104 

 

$

(1,964)

 

$

6,562 







Non-GAAP Measures – Constant Currency



The impact of foreign exchange rates is highly variable and difficult to predict. We use a Constant Currency basis to show the impact from foreign exchange rates on the current period results compared to the prior period results using the prior period’s foreign exchange rates. In order to properly understand the underlying business trends and performance of the Company’s ongoing operations, management believes that investors may find it useful to consider the impact of excluding changes in foreign exchange rates from our operating revenue, earnings from operations, net earnings (loss) attributable to Century Casinos, Inc. shareholders and Adjusted EBITDA. Constant Currency results are calculated by dividing the current quarter or year to date local currency segment results, excluding the local currency impact of foreign currency gains and losses, by the prior year’s average exchange rate for the quarter or year to date and comparing them to actual US dollar results for the prior quarter or year to date. The current and prior year’s average exchange rates for the three-month periods are presented above. The Constant Currency results are presented below.







 

 

 

 

 

 

 

 



 

For the three months

 

 



 

ended March 31,

 

 

Amounts in thousands

 

 

2019

 

 

2018

 

% Change

Net operating revenue as reported (GAAP)

 

$

45,613 

 

$

40,620 

 

12% 

Foreign currency impact vs. 2018

 

 

3,169 

 

 

 

 

 

Net operating revenue constant currency (non-GAAP)

 

$

48,782 

 

$

40,620 

 

20% 



 

 

 

 

 

 

 

 

Earnings from operations (GAAP)

 

$

3,446 

 

$

3,251 

 

6% 

Foreign currency impact vs. 2018

 

 

321 

 

 

 

 

 

Earnings from operations constant currency (non-GAAP)

 

$

3,767 

 

$

3,251 

 

16% 



 

 

 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders as reported (GAAP)

 

$

1,068 

 

$

926 

 

15% 

Foreign currency impact vs. 2018

 

 

154 

 

 

 

 

 

Net earnings attributable to Century Casinos, Inc. shareholders constant currency (non-GAAP)

 

$

1,222 

 

$

926 

 

32% 



 

 

 

 

 

 

 

 





Gains and losses on foreign currency transactions are added back to net earnings in our Adjusted EBITDA calculations. As such, there is no foreign currency impact to Adjusted EBITDA when calculating Constant Currency results.



37


 

 

Non-GAAP Measures – Net Debt



We define Net Debt as total long-term debt (including current portion) plus deferred financing costs minus cash and cash equivalents. Net Debt is not considered a liquidity measure recognized under US GAAP. Management believes that Net Debt is a valuable measure of our overall financial situation. Net Debt provides investors with an indication of our ability to pay off all of our long-term debt if it became due simultaneously. The reconciliation of Net Debt is presented below.





 

 

 

 

 

 



 

 

 

 

 

 

Amounts in thousands

 

March 31, 2019

 

March 31, 2018

Total long-term debt, including current portion

 

$

67,772 

 

$

53,969 

Deferred financing costs

 

 

477 

 

 

220 

Total principal

 

$

68,249 

 

$

54,189 

Less: cash and cash equivalents

 

$

49,533 

 

$

65,939 

Net Debt

 

$

18,716 

 

$

(11,750)



 

 

 

 

 

 





Reportable Segments

The following discussion provides further detail of consolidated results by reportable segment.





 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 



 

ended March 31,

 

 

 

%

Amounts in thousands

 

 

2019

 

 

2018

 

 

Change

 

Change

Gaming

 

$

9,931 

 

$

9,747 

 

$

184 

 

1.9% 

Hotel

 

 

125 

 

 

136 

 

 

(11)

 

(8.1%)

Food and Beverage

 

 

2,441 

 

 

2,490 

 

 

(49)

 

(2.0%)

Other

 

 

3,800 

 

 

2,299 

 

 

1,501 

 

65.3% 

Net Operating Revenue

 

 

16,297 

 

 

14,672 

 

 

1,625 

 

11.1% 

Gaming Expenses

 

 

(2,944)

 

 

(3,039)

 

 

(95)

 

(3.1%)

Hotel Expenses

 

 

(50)

 

 

(49)

 

 

 

2.0% 

Food and Beverage Expenses

 

 

(2,102)

 

 

(2,068)

 

 

34 

 

1.6% 

General and Administrative Expenses

 

 

(6,704)

 

 

(5,094)

 

 

1,610 

 

31.6% 

Total Operating Costs and Expenses

 

 

(12,597)

 

 

(11,124)

 

 

1,473 

 

13.2% 

Earnings from Operations

 

 

3,700 

 

 

3,548 

 

 

152 

 

4.3% 

Non-Controlling Interest

 

 

(240)

 

 

(128)

 

 

112 

 

87.5% 

Net Earnings Attributable to Century Casinos, Inc. Shareholders

 

 

1,547 

 

 

2,019 

 

 

(472)

 

(23.4%)

Adjusted EBITDA

 

$

5,030 

 

$

4,704 

 

$

326 

 

6.9% 





In January 2019, CMR began operating the Northern Alberta off-track betting network. The CMR casino in Edmonton opened on April 1, 2019, and the first horse race was held on April 28, 2019.



In January 2019, we opened off-track betting parlors in CRA and CSA.

38


 

 

Three Months Ended March 31, 2019 and 2018

The following discussion highlights results for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.



Results in US dollars were impacted by a 5.1% exchange rate decrease in the average rate between the US dollar and the Canadian dollar for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.



Revenue Highlights



 

 

 



In CAD

 

In US dollars

At CRA, net operating revenue increased by CAD 0.1 million, or 1.4%, due to increased gaming revenue and revenue from the off-track betting parlor that opened in January.  

At CRA, net operating revenue decreased by ($0.2) million, or (3.5%).  

At CSA, net operating revenue increased by CAD 0.1 million, or 4.2%, due to increased gaming and food and beverage revenue.

At CSA, net operating revenue remained constant.

At CMR, net operating revenue from operating the Northern Alberta off-track betting network was CAD 2.1 million for the three months ended March 31, 2019.

At CMR, net operating revenue was $1.6 million.

At CAL, net operating revenue increased by CAD 0.2 million, or 7.9%, due to increased gaming revenue.

At CAL, net operating revenue increased by $0.1 million, or 2.6%.

At CDR, net operating revenue increased by CAD 0.6 million, or 11.1%, due to increased gaming and food and beverage revenue.  

At CDR, net operating revenue increased by $0.3 million, or 5.7%. 



 

 

 







 

 

 



Operating Expense Highlights



 

 

 



In CAD

 

In US dollars

At CRA, operating expenses increased by CAD 0.1 million, or 1.4%, due to increased payroll costs.

At CRA, operating expenses decreased by ($0.1) million, or (3.5%).

At CSA, operating expenses remained constant.

At CSA, operating expenses decreased by ($0.1) million, or (6.5%).

At CMR, operating expenses increased by CAD 2.9 million, or 779.1%. Operating expenses increased by CAD 1.4 million related to land lease costs and additional payroll and operating costs related to opening the REC. In addition, CMR had CAD 1.5 million in expenses related to operating the northern Alberta pari-mutuel off-track betting network beginning in January 2019.

At CMR, operating expenses increased by $2.1 million, or 753.3%.

At CAL, operating expenses remained constant.

At CAL, operating expenses decreased by ($0.1) million, or (4.8%).

At CDR, operating expenses decreased by (CAD 0.1) million, or (2.7%), due to decreased payroll costs and racing-related operating expenses. 

At CDR, operating expenses decreased by ($0.2) million, or (7.6%). 



Earnings from operations at CBS, which operates the Southern Alberta pari-mutuel off-track betting network, increased by $0.1 million, or 386.7%, for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.



A reconciliation of net earnings attributable to Century Casinos, Inc. shareholders to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.



39


 

 





 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 



 

ended March 31,

 

 

 

%

Amounts in thousands

 

 

2019

 

 

2018

 

 

Change

 

Change

Gaming

 

$

6,799 

 

$

6,419 

 

$

380 

 

5.9% 

Hotel

 

 

321 

 

 

318 

 

 

 

0.9% 

Food and Beverage

 

 

863 

 

 

885 

 

 

(22)

 

(2.5%)

Other

 

 

85 

 

 

84 

 

 

 

1.2% 

Net Operating Revenue

 

 

8,068 

 

 

7,706 

 

 

362 

 

4.7% 

Gaming Expenses

 

 

(3,239)

 

 

(3,029)

 

 

210 

 

6.9% 

Hotel Expenses

 

 

(128)

 

 

(125)

 

 

 

2.4% 

Food and Beverage Expenses

 

 

(913)

 

 

(916)

 

 

(3)

 

(0.3%)

General and Administrative Expenses

 

 

(1,889)

 

 

(1,921)

 

 

(32)

 

(1.7%)

Total Operating Costs and Expenses

 

 

(6,729)

 

 

(6,532)

 

 

197 

 

3.0% 

Earnings from Operations

 

 

1,339 

 

 

1,174 

 

 

165 

 

14.1% 

Net Earnings Attributable to Century Casinos, Inc. Shareholders

 

 

983 

 

 

873 

 

 

110 

 

12.6% 

Adjusted EBITDA

 

$

1,915 

 

$

1,718 

 

$

197 

 

11.5% 





Three Months Ended March 31, 2019 and 2018

The following discussion highlights results for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.



Market Share Highlights

·

The Central City market increased by 5.2% and CTL’s share of the Central City market was 26.2% compared to 26.9% for the three months ended March 31, 2018.

·

The Cripple Creek market decreased by (2.0%) and CRC’s share of the Cripple Creek market was 11.1% compared to 9.9% for the three months ended March 31, 2018.



Revenue Highlights

·

At CTL, net operating revenue increased by $0.1 million, or 2.7%, due to increased gaming revenue.

·

At CRC, net operating revenue increased by $0.2 million, or 7.7%, due to increased gaming revenue.



Operating Expense Highlights

·

At CTL, operating expenses remained constant.

·

At CRC, operating expenses increased by $0.1 million, or 6.0%, due to increased gaming-related expenses and marketing expenses.



A reconciliation of net earnings attributable to Century Casinos, Inc. shareholders to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.



40


 

 





 

 

 

 

 

 

 

 

 

 

 

Poland

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 



 

ended March 31,

 

 

 

%

Amounts in thousands

 

 

2019

 

 

2018

 

 

Change

 

Change

Gaming

 

$

19,460 

 

$

17,073 

 

$

2,387 

 

14.0% 

Food and Beverage

 

 

227 

 

 

184 

 

 

43 

 

23.4% 

Other

 

 

65 

 

 

125 

 

 

(60)

 

(48.0%)

Net Operating Revenue

 

 

19,752 

 

 

17,382 

 

 

2,370 

 

13.6% 

Gaming Expenses

 

 

(12,463)

 

 

(11,043)

 

 

1,420 

 

12.9% 

Food and Beverage Expenses

 

 

(714)

 

 

(652)

 

 

62 

 

9.5% 

General and Administrative Expenses

 

 

(4,130)

 

 

(4,014)

 

 

116 

 

2.9% 

Total Operating Costs and Expenses

 

 

(18,077)

 

 

(16,358)

 

 

1,719 

 

10.5% 

Earnings from Operations

 

 

1,675 

 

 

1,024 

 

 

651 

 

63.6% 

Non-Controlling Interest

 

 

(457)

 

 

(265)

 

 

192 

 

72.5% 

Net Earnings Attributable to Century Casinos, Inc. Shareholders

 

 

913 

 

 

534 

 

 

379 

 

71.0% 

Adjusted EBITDA

 

$

2,450 

 

$

2,104 

 

$

346 

 

16.4% 





In Poland, casino gaming licenses are granted for a term of six years. These licenses are not renewable. Once a gaming license has expired, any gaming company can apply for a new license for that city. The following is a summary of changes in and comparability of the casinos in Poland operated by CPL in the three months ended March 31, 2019 and 2018.



·

The casinos at the Marriott Hotel in Warsaw; the Hilton Warsaw Hotel and Convention Centre in Warsaw; and the Hotel President in Bielsko-Biala  were operational for the full three months ended March 31, 2019 and 2018.

·

The casinos at the Dwor Kosciuszko Hotel in Krakow;  the Manufaktura Entertainment Complex in Lodz;  the HP Park Plaza Hotel in Wroclaw; and the Altus Building in Katowice were open for the three months ended March 31, 2019 but were closed for one to three months during the quarter ended March 31, 2018.  

·

The casinos at the Hotel Andersia in Poznan and the Hotel Plock in Plock were closed in April 2018 and February 2018, respectively. As a result, there were no operating results for these casinos for the three months ended March 31, 2019 compared to operating results of three and one months, respectively, for the three months ended March 31, 2018.



In April 2019, CPL combined the two licenses used to operate casinos in the Warsaw Marriott Hotel into one license and transferred the remaining license to the Hilton Hotel in Warsaw.



Effective April 2017, the Polish gaming laws permit online gaming and slot arcades operated through a state-run company. The first slot arcades opened in Poland in June 2018, and online gaming began operating in December 2018. We have not experienced a negative impact to our results of operations in Poland from slot arcades and online gaming; however, increased competition could occur and adversely affect our results of operations in the future.



Three Months Ended March 31, 2019 and 2018

Results in US dollars were impacted by an 11.4% decrease in the average exchange rate between the US dollar and Polish zloty for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.



Revenue Highlights



 

 

 



In PLN

 

In US dollars

Net operating revenue increased by PLN 15.7 million, or 26.6%, due to the additional gaming revenue from the casinos that were operational in 2019 compared to 2018, offset by the lost revenue from the closure of the Poznan and Plock casinos as described above.

Net operating revenue increased by $2.4 million, or 13.6%.



41


 

 

Operating Expense Highlights



 

 

 



In PLN

 

In US dollars

Operating expenses increased by PLN 12.9 million, or 23.1%, primarily due to increased gaming tax expense of PLN 7.8 million resulting from the increase in gaming revenue, increased general and administrative expenses from the casinos that were operational in 2019 compared to 2018 and increased payroll costs of PLN 1.5 million.

Operating expenses increased by $1.7 million, or 10.5%.



A reconciliation of net earnings attributable to Century Casinos, Inc. shareholders to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.









 

 

 

 

 

 

 

 

 

 

 

Corporate and Other

 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 



 

ended March 31,

 

 

 

%

Amounts in thousands

 

 

2019

 

 

2018

 

 

Change

 

Change

Gaming

 

$

1,150 

 

$

768 

 

$

382 

 

49.7% 

Food and Beverage

 

 

221 

 

 

 

 

221 

 

100.0% 

Other

 

 

125 

 

 

92 

 

 

33 

 

35.9% 

Net Operating Revenue

 

 

1,496 

 

 

860 

 

 

636 

 

74.0% 

Gaming Expenses

 

 

(920)

 

 

(630)

 

 

290 

 

46.0% 

Food and Beverage Expenses

 

 

(200)

 

 

 

 

200 

 

100.0% 

General and Administrative Expenses

 

 

(3,332)

 

 

(2,636)

 

 

696 

 

26.4% 

Total Operating Costs and Expenses

 

 

(4,750)

 

 

(3,355)

 

 

1,395 

 

41.6% 

Loss from Equity Investment

 

 

(14)

 

 

 

 

(14)

 

(100.0%)

Losses from Operations

 

 

(3,268)

 

 

(2,495)

 

 

(773)

 

(31.0%)

Non-Controlling Interest

 

 

42 

 

 

 

 

(42)

 

(100.0%)

Net (Loss) Attributable to Century Casinos, Inc. Shareholders

 

 

(2,375)

 

 

(2,500)

 

 

125 

 

5.0% 

Adjusted EBITDA

 

$

(2,692)

 

$

(1,964)

 

$

(728)

 

(37.1%)





We have mutually agreed with the cruise lines through which we have concession agreements not to extend certain agreements at their termination dates. The following is a summary of concession agreements that ended in 2018 and the first quarter of 2019.





 

Cruise Ship

Month of Termination

Mein Schiff 1

April 2018

Marella Discovery

October 2018

Wind Star

November 2018

Wind Spirit

January 2019

Star Pride

March 2019



In addition, the concession agreements to operate the ship-based casinos onboard the Wind Surf and Star Breeze ended in April 2019, and the concession agreement to operate the ship-based casino onboard the Star Legend will end in May 2019.



The casino at CCB opened in May 2018.



In April 2018, CRM purchased a 51% ownership interest in GHL. GHL entered into agreements with MCL, the owner of a hotel and international entertainment and gaming club in the Cao Bang province of Vietnam, under which GHL manages MCL and owns 9.21% of its outstanding shares. We consolidate GHL as a majority-owned subsidiary for which we have a controlling financial interest and account for GHL’s interest in MCL as an equity investment.





42


 

 

Three Months Ended March 31, 2019 and 2018

The following discussion highlights results for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. Results at CCB were impacted by a 6.9% exchange rate decrease for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.



Revenue Highlights

·

Net operating revenue for Cruise Ships & Other decreased by ($0.3) million, or (30.1%), due to decreases in gaming revenue from our ship operations as detailed above.

·

Net operating revenue for CCB for the three months ended March 31, 2019 was GBP 0.7 million. In US dollars, net operating revenue was $0.9 million.



Operating Expense Highlights

·

Operating expenses for Cruise Ships & Other decreased by ($0.3) million, or (40.4%), due to decreased operating expenses on the ships in which our concession agreements ended as detailed above.

·

Operating expenses for CCB increased by GBP 1.1 million, or 492.3%, for the three months ended March 31, 2019 compared to the three months ended March 31, 2018. The increase in operating expenses was due to the casino being operational during the quarter ended March 31, 2019 compared to being under construction in the quarter ended March 31, 2018. In US dollars, operating expenses increased by $1.5 million, or 453.5%, for the three months ended March 31, 2019 compared to the three months ended March 31, 2018.



Losses from operations attributable to our Corporate Other operating segment, which includes certain other corporate and management operations, increased by ($0.3) million, or (12.1%), for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 primarily due to additional stock compensation and operating expenses.



A reconciliation of net (loss) earnings attributable to Century Casinos, Inc. shareholders to Adjusted EBITDA can be found in the “Non-GAAP Measures – Adjusted EBITDA” discussion above.





Non-Operating Income (Expense)

Non-operating income (expense) was as follows:







 

 

 

 

 

 

 

 

 

 

 



 

For the three months

 

 

 

 

 



 

ended March 31,

 

 

 

 

%

Amounts in thousands

 

2019

 

2018

 

Change

 

Change

Interest Income

 

$

 

$

19 

 

$

(15)

 

(78.9%)

Interest Expense

 

 

(1,258)

 

 

(1,030)

 

 

228 

 

22.1% 

Gain on Foreign Currency Transactions and Other

 

 

247 

 

 

59 

 

 

188 

 

318.6% 

Non-Operating (Expense) Income

 

$

(1,007)

 

$

(952)

 

$

55 

 

5.8% 



 

 

 

 

 

 

 

 

 

 

 

Interest income

Interest income is directly related to interest earned on our cash reserves. 



Interest expense

Interest expense is directly related to interest owed on the BMO Credit Agreement, the fair value adjustments for our interest rate swap agreements, our CPL and CCB borrowings, interest expense related to the CDR land lease and our finance lease agreements.  The increased interest expense for the three months ended March 31, 2019 compared to the three months ended March 31, 2018 is due primarily to increased interest expense related to additional borrowings for CMR under the BMO Credit Agreement, and the CDR land lease.



Taxes

Income tax expense is recorded relative to the jurisdictions that recognize book earnings. During the three months ended March 31, 2019, we recognized an income tax expense of $0.7 million on pre-tax income of $2.4 million, representing an effective income tax rate of 29.5%, compared to an income tax benefit of $1.0 million on pre-tax income of $2.3 million, representing an effective income tax rate of 42.6% for the same period in 2018. For an analysis of our effective income tax rate compared to the US federal statutory income tax rate, see Note 7, “Income Taxes,” to our condensed consolidated financial statements included in Part I, Item 1 of this report.



43


 

 

LIQUIDITY AND CAPITAL RESOURCES

Our business is capital intensive, and we rely heavily on the ability of our casinos to generate operating cash flow. We use the cash flows that we generate to maintain operations, fund reinvestment in existing properties for both refurbishment and expansion projects, repay third party debt, and pursue additional growth via new development and acquisition opportunities. When necessary and available, we supplement the cash flows generated by our operations with either cash on hand or funds provided by bank borrowings or other debt or equity financing activities.



As of March 31, 2019, our total debt under bank borrowings and other agreements net of $0.5 million related to deferred financing costs was $67.8 million, of which $49.8 million was long-term debt and  $18.0 million was the current portion of long-term debt. The current portion relates to payments due within one year under our BMO Credit Agreement, the CPL credit facilities and the CCB loan agreement. A principal amount of approximately CAD 16.1 million ($12.0 million based on the exchange rate in effect on March 31, 2019) under our BMO Credit Agreement is due in August 2019 and is presented in the current portion of long-term debt. We intend to seek to refinance this portion of our BMO Credit Agreement and anticipate that the refinancing will be completed in the third quarter of 2019. We intend to repay the remaining current portion of our debt obligations with available cash. For a description of our debt agreements, see Note 5, “Long-Term Debt,” to our condensed consolidated financial statements included in Part I, Item 1 of this report. Net Debt was $18.7 million as of March 31, 2019 compared to ($11.8) million as of March 31, 2018, due to the decrease in cash to $49.5 million at March 31, 2019 from $65.9 million at March 31, 2018 and additional borrowings related to the Century Mile project. For the definition and reconciliation of Net Debt to the most directly comparable US GAAP measure, see “Non-GAAP Measures – Net Debt” above.



The following table lists the amount of 2019 maturities of our debt:





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts in thousands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bank of Montreal

 

Casinos Poland Credit Agreements

 

Casinos Poland Credit Facilities

 

Century Casino Bath Credit Agreement

 

Century Downs Land Lease

 

Total

$

14,955 

 

$

535 

 

$

1,061 

 

$

391 

 

$

 

$

16,942 



There is no set repayment schedule for the CPL credit facilities, and we classify them as short-term debt due to the nature of the agreements. The UniCredit Agreement is not included in the table above because no amounts were borrowed as of March 31, 2019.



The following table lists the 2019 payments due under our lease agreements:







 

 

 

 

 

 

 

Amounts in thousands

 

 

 

 

 

 



Operating leases

 

Finance leases

 

 

Total

$

4,155 

 

$

98 

 

$

4,253 





Cash Flows

At March 31, 2019, cash, cash equivalents and restricted cash totaled $50.3 million, and we had working capital (current assets minus current liabilities) of $4.6 million compared to cash, cash equivalents and restricted cash of $46.3 million and working capital of $5.0 million at December 31, 2018. The increase in cash, cash equivalents and restricted cash from December 31, 2018 is due to $4.2 million of net cash provided by operating activities, $7.3 million in proceeds from borrowings net of principal payments, and $0.2 million in exchange rate changes, offset by $7.6 million used to purchase property and equipment and less than $0.1 million used for a distribution to non-controlling interest. 



Net cash provided by operating activities was $4.2 million for the three months ended March 31, 2019 and $5.8 million for the three months ended March 31, 2018. Our cash flows from operations have historically been positive and sufficient to fund ordinary operations. Trends in our operating cash flows tend to follow trends in earnings from operations, excluding non-cash charges. Please refer to the condensed consolidated statements of cash flows in Part I, Item 1 of this Form 10-Q and to management’s discussion of the results of operations above in this Item 2 for a discussion of earnings from operations. 

 

Net cash used in investing activities of $7.6 million for the three months ended March 31, 2019 consisted of  $5.3 million for construction costs related to the Century Mile project; $1.5 million in leasehold improvements at the Marriott Hotel in Warsaw, Poland and additional assets for the casinos in Poland; $0.3 million in slot machines, chairs and security upgrades for CTL and CRC; and  $0.5 million in other fixed asset additions at our properties. 



44


 

 

Net cash used in investing activities of $12.2 million for the three months ended March 31, 2018 consisted of $3.8 million for the Century Mile project; $4.6 million for CCB; $2.1 million in leasehold improvements at the new casinos in Poland; $0.3 million in gaming equipment for Casinos Poland; $0.2 million in slot machines for CTL and CRC; and $1.2 million in other fixed asset additions at our properties, offset by less than $0.1 million in proceeds from the disposition of assets.



Net cash provided by financing activities of $7.2 million for the three months ended March 31, 2019 consisted primarily of proceeds from borrowings on our long-term debt net of principal repayments.



Net cash used in financing activities of $2.1 million for the three months ended March 31, 2018 consisted of $1.5 million of principal repayments on our long-term debt and $0.6 million in distributions to non-controlling interest.



Common Stock Repurchase Program

Since 2000, we have had a discretionary program to repurchase our outstanding common stock. In November 2009, we increased the amount available to be repurchased to $15.0 million. We did not repurchase any common stock during the three months ended March 31, 2019. The total amount remaining under the repurchase program was $14.7 million as of March 31, 2019. The repurchase program has no set expiration or termination date.



Potential Sources of Liquidity, Short-Term Liquidity

Historically, our primary sources of liquidity and capital resources have been cash flow from operations, bank borrowings, sales of existing casino operations and proceeds from the issuance of equity securities upon the exercise of stock options. In November 2017, we closed a public offering of 4,887,500 shares of our common stock. The net proceeds from the offering were approximately $34.4 million. As discussed below, we have used  $24.2 million of the net proceeds for construction of the Century Mile project. We are using the remaining net proceeds to invest in additional gaming projects and for working capital and other general corporate purposes.



We believe that our cash at March 31, 2019, as supplemented by cash flows from operations,  will be sufficient to fund our anticipated operating costs, capital expenditures at existing properties and current debt repayment obligations for at least the next 12 months. As discussed above, we will need to refinance the CAD 16.1 million ($12.0 million based on the exchange rate in effect on March 31, 2019) current portion of our BMO Credit Agreement prior to maturity in August 2019. We have been successful in refinancing and expanding our available borrowing capacity under the BMO Credit Agreement since its inception in 2012, and we anticipate being able to refinance this debt. We expect that the primary source of cash will be from our gaming operations and additional borrowings under the BMO Credit Agreement and other credit arrangements. In addition to the payment of operating costs, expected uses of cash within one year include capital expenditures for our existing properties, interest and principal payments on outstanding debt,  a casino expansion at CDR, an expansion at CRC to provide additional hotel rooms for our existing casino and hotel, and other potential new projects. We will continue to evaluate our planned capital expenditures at each of our existing locations in light of the operating performance of the facilities at such locations.



The Century Mile project cost approximately CAD 61.5 million ($46.0 million based on the exchange rate in effect on March 31, 2019). As of March 31, 2019, we  used  $24.2 million of the net proceeds from the common stock offering,  $18.1 million from the BMO Credit Agreement and available cash for construction of the Century Mile project. The BMO Credit Agreement was amended in August 2018 to add an additional borrowing capacity of CAD 33.0 million ($24.7 million based on the exchange rate in effect on March 31, 2019).  



We have a shelf registration statement with the SEC that became effective in July 2017 under which we may issue, from time to time, up to $100 million of common stock, preferred stock, debt securities and other securities and under which we undertook the common stock offering in November 2017. If necessary, we may seek to obtain further term loans, mortgages or lines of credit with commercial banks or other debt or equity financings to supplement our working capital and investing requirements. A financing transaction may not be available on terms acceptable to us, or at all, and a financing transaction may be dilutive to our current stockholders.



In addition, we expect our US domestic cash resources will be sufficient to fund our US operating activities and cash commitments for investing and financing activities. While we currently do not have an intent nor foresee a need to repatriate funds, we could require more capital in the US than is generated by our US operations for operations, capital expenditures or significant discretionary activities such as acquisitions of businesses and share repurchases. If so, we could elect to repatriate earnings from foreign jurisdictions in the form of a cash dividend, which would generally be exempt from taxation with the exception of the adverse impact of withholding taxes. We also could elect to raise capital in the US through debt or equity issuances.  We estimate that approximately $32.1 million of our total $49.5 million in cash and cash equivalents at March 31, 2019 is held by our foreign subsidiaries and is not available to fund US operations unless repatriated.

  

45


 

 

Item 3.    Quantitative and Qualitative Disclosures about Market Risk. 



We had no material changes in our exposure to market risks from that previously reported in Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2018.



Item 4.    Controls and Procedures.



Evaluation of Disclosure Controls and Procedures – Our management, with the participation of our principal executive officers and principal financial/accounting officer, has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, for the period covered by this report. Based on such evaluation, our principal executive officers and principal financial/accounting officer have concluded that as of the end of the period covered by this report, our disclosure controls and procedures were effective.



Changes in Internal Control Over Financial Reporting –There were no changes in our internal control over financial reporting that occurred during the three months ended March 31, 2019 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 



PART II - OTHER INFORMATION



Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 



In March 2000, our board of directors approved a discretionary program to repurchase up to $5.0 million of our outstanding common stock. In November 2009, our board of directors approved an increase of the amount available to be repurchased under the program to $15.0 million. The repurchase program has no set expiration or termination date and had approximately $14.7 million remaining as of March 31, 2019. There were no repurchases of common stock during the three months ended March 31, 2019.

46


 

 

Item 6.    Exhibits





 



 

Exhibit No.

Document

3.1P 

Certificate of Incorporation of Century Casinos, Inc. is hereby incorporated by reference to the Company’s Proxy Statement for the 1994 Annual Meeting of Stockholders.

3.2

Amended and Restated Bylaws of Century Casinos, Inc. is hereby incorporated by reference to Exhibit 11.14 to the Company’s Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2002.

31.1*

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Co-Chief Executive Officer.

31.2*

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Co-Chief Executive Officer and President.

31.3*

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, Principal Financial Officer.

32.1**

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Co-Chief Executive Officer.

32.2**

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Co-Chief Executive Officer and President.

32.3**

Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, Principal Financial Officer.

101.INS

XBRL Instance Document

101.SCH

XBRL Taxonomy Extension Schema Document

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document



*  Filed herewith.

** Furnished herewith.

P  Filed on Paper

 

47


 

 

SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.





CENTURY CASINOS, INC.

/s/ Margaret Stapleton

Margaret Stapleton

Principal Financial/Accounting Officer

Date: May 9, 2019



 



48